Projected Income Statement: Davivienda Group S.A.

Forecast Balance Sheet: Davivienda Group S.A.

Fiscal Period: December 2025 2026 2027 2028
Net Debt - - - -
Change - - - -
Announcement Date 3/13/26 - - -
Estimates

Cash Flow Forecast: Davivienda Group S.A.

Fiscal Period: December 2025
CAPEX 1 151,022
Change -
Free Cash Flow (FCF) 1 -
Change -
Announcement Date 4/7/26
1COP in Million
Estimates

Forecast Financial Ratios: Davivienda Group S.A.

Fiscal Period: December 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - - - -
EBIT Margin (%) - 33.09% 37.22% 53.18%
EBT Margin (%) - - - -
Net margin (%) - 14.04% 17.04% -
FCF margin (%) - - - -
FCF / Net Income (%) - - - -

Profitability

    
ROA - 0.84% 1.08% 1.26%
ROE - 10.14% 12.53% 14.21%

Financial Health

    
Leverage (Debt/EBITDA) 0.37x - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - - - -
CAPEX / EBITDA (%) - - - -
CAPEX / FCF (%) - - - -

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - 821.3 1,290 2,284
Change - - 57.07% 77.05%
Book Value Per Share 1 123,382 37,351 40,969 44,747
Change - -69.73% 9.69% 9.22%
EPS 1 - 3,899 4,821 5,111
Change - - 23.64% 6.02%
Nbr of stocks (in thousands) - 605,453 605,453 605,453
Announcement Date 3/13/26 - - -
1COP
Estimates
2026 *2027 *
P/E 9.89x 8x
PBR 1.03x 0.94x
EV / Sales 1.33x 1.24x
Yield 2.13% 3.34%

EPS & Dividend



Y-o-Y evolution of P/E

 

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
38,580.00COP
Average target price
37,502.57COP
Spread / Average Target
-2.79%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. PFDAVIGRP Stock
  4. Financials Davivienda Group S.A.