|
Real-time Estimate
Tradegate
05:28:36 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 209.75 EUR | -1.06% |
|
+5.09% | +78.72% |
| 08-26 | Datadog Insider Sold Shares Worth $9,882,290, According to a Recent SEC Filing | MT |
| 08-26 | Palo Alto Networks CEO Pursued Acquisitions of Datadog, Okta in Last 18 Months | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 87,230 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 82.92% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 82,761 | 81,325 | 79,165 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 87.26% | -1.74% | -2.66% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 431x | 299x | 179x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 18.2x | 14.4x | 11.4x |
| PEG | - | -4x | -5x | 1x | -10.9x | 5.3x | 6.8x | 2.7x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 19.5x | 15.9x | 12.9x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 18.5x | 14.9x | 11.7x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 73.2x | 56.9x | 41.2x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 80.6x | 63.2x | 47.3x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 70.1x | 54.3x | 39.6x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.43% | 1.84% | 2.53% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.5641 | 0.8126 | 1.355 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,472 | 5,470 | 6,753 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,131 | 1,430 | 1,920 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 1,026 | 1,287 | 1,672 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 202 | 304.3 | 524.4 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,469 | -5,905 | -8,066 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 242.93 | 242.93 | 242.93 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 359,075 | - | - |
| Announcement Date | 2/10/22 | 2/16/23 | 2/13/24 | 2/13/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.65x | 9.47x | 15.44x | 0.77% | 3,750B | |
| 122.75x | 53.1x | 86.19x | -.--% | 447B | |
| 72.32x | 15.26x | 32.18x | -.--% | 95.71B | |
| 430.64x | 18.51x | 73.15x | -.--% | 87.23B | |
| 114.23x | 9.86x | 24.01x | -.--% | 89.09B | |
| 39.91x | 2.02x | 16.07x | -.--% | 72.47B | |
| 121.55x | 5x | 24.3x | -.--% | 43.57B | |
| 187.6x | 5.98x | 23.1x | -.--% | 46.99B | |
| 28.09x | 5.81x | 27.88x | -.--% | 37.06B | |
| Average | 126.97x | 13.89x | 35.81x | 0.09% | 518.81B | |
| Weighted average by Cap. | 47.92x | 13.72x | 24.06x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- 3QD Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
