|
Market Closed -
Euronext Paris
11:55:00 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 21.02 EUR | -6.49% |
|
-8.96% | -11.83% |
| 08-31 | Deutsche Bank Keeps Dassault Systèmes at Hold, Raises PT | MT |
| 08-28 | Autodesk Defies the AI Paranoia |  |
Company Valuation: Dassault Systèmes SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,803 | 44,035 | 58,181 | 43,965 | 31,289 | 27,828 | - | - |
| Change | - | -36% | 32.12% | -24.43% | -28.83% | -11.06% | - | - |
| Enterprise Value (EV) 1 | 69,693 | 44,262 | 57,603 | 42,506 | 29,759 | 25,483 | 24,396 | 23,317 |
| Change | - | -36.49% | 30.14% | -26.21% | -29.99% | -14.37% | -4.26% | -4.42% |
| P/E | 90.2x | 47.9x | 56x | 37.2x | 26.5x | 21.1x | 19.9x | 18.5x |
| PBR | 11.2x | 6.1x | 7.43x | 4.85x | 3.57x | 2.78x | 2.53x | 2.3x |
| PEG | - | 2.3x | 4.4x | 2.7x | - | 2x | 3.33x | 2.38x |
| Capitalization / Revenue | 14.2x | 7.77x | 9.78x | 7.08x | 5.01x | 4.37x | 4.12x | 3.88x |
| EV / Revenue | 14.3x | 7.81x | 9.68x | 6.84x | 4.77x | 4x | 3.61x | 3.25x |
| EV / EBITDA | 37.8x | 21.3x | 27.3x | 19.5x | 13.6x | 11.1x | 9.91x | 8.78x |
| EV / EBIT | 41.8x | 23.4x | 29.9x | 21.4x | 14.9x | 12.4x | 11.1x | 9.92x |
| EV / FCF | 46.2x | 31.8x | 40.6x | 29x | 20.3x | 16.6x | 14.7x | 12.9x |
| FCF Yield | 2.17% | 3.15% | 2.46% | 3.45% | 4.94% | 6.02% | 6.81% | 7.72% |
| Dividend per Share 2 | 0.17 | 0.21 | 0.23 | 0.26 | - | 0.2816 | 0.2999 | 0.325 |
| Rate of return | 0.32% | 0.63% | 0.52% | 0.78% | - | 1.34% | 1.43% | 1.55% |
| EPS 2 | 0.58 | 0.7 | 0.79 | 0.9 | 0.9 | 0.996 | 1.055 | 1.138 |
| Distribution rate | 29.3% | 30% | 29.1% | 28.9% | - | 28.3% | 28.4% | 28.6% |
| Net sales 1 | 4,862 | 5,666 | 5,951 | 6,214 | 6,240 | 6,364 | 6,757 | 7,172 |
| EBITDA 1 | 1,846 | 2,076 | 2,108 | 2,176 | 2,193 | 2,306 | 2,462 | 2,655 |
| EBIT 1 | 1,666 | 1,892 | 1,926 | 1,984 | 1,994 | 2,053 | 2,191 | 2,350 |
| Net income 1 | 773.7 | 931.5 | 1,051 | 1,200 | 1,196 | 1,328 | 1,417 | 1,511 |
| Net Debt 1 | 890.2 | 227 | -577.6 | -1,459 | -1,530 | -2,344 | -3,431 | -4,510 |
| Reference price 2 | 52.31 | 33.50 | 44.24 | 33.50 | 23.84 | 21.02 | 21.02 | 21.02 |
| Nbr of stocks (in thousands) | 1,315,298 | 1,314,673 | 1,315,270 | 1,312,390 | 1,312,475 | 1,323,863 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/4/25 | 2/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.1x | 4x | 11.05x | 1.34% | 32.34B | |
| 25.38x | 9.37x | 15.27x | 0.78% | 3,711B | |
| 115.09x | 49.69x | 80.66x | -.--% | 419B | |
| 60.91x | 12.87x | 27.14x | -.--% | 80.61B | |
| 377.46x | 16.1x | 63.63x | -.--% | 76.46B | |
| 99.15x | 8.46x | 21.44x | -.--% | 75.47B | |
| 37.81x | 1.89x | 15.09x | -.--% | 68.65B | |
| 191.6x | 6.11x | 23.61x | -.--% | 47.99B | |
| 112.02x | 4.6x | 22.35x | -.--% | 40.14B | |
| 27.12x | 5.59x | 26.85x | -.--% | 35.78B | |
| Average | 106.76x | 11.87x | 30.71x | 0.21% | 458.69B | |
| Weighted average by Cap. | 43.95x | 12.96x | 22.57x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DSY Stock
- Valuation Dassault Systèmes SE
Select your edition
All financial news and data tailored to specific country editions
