|
Market Closed -
Euronext Paris
11:55:00 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 25.95 EUR | -0.92% |
|
+3.51% | +8.85% |
| 11-05 | Europe's STOXX 600 hovers near all-time high; tech lags | RE |
| 10-29 | Dassault Systèmes Announces Appointment of Pierre Barnabé as Chief Operating Officer | CI |
Company Valuation: Dassault Systèmes SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,803 | 44,035 | 58,181 | 43,965 | 31,289 | 34,354 | - | - |
| Change | - | -36% | 32.12% | -24.43% | -28.83% | 9.8% | - | - |
| Enterprise Value (EV) 1 | 69,693 | 44,262 | 57,603 | 42,506 | 29,759 | 33,262 | 31,764 | 30,644 |
| Change | - | -36.49% | 30.14% | -26.21% | -29.99% | 11.77% | -4.5% | -3.53% |
| P/E | 90.2x | 47.9x | 56x | 37.2x | 26.5x | 25.7x | 24.1x | 22.2x |
| PBR | 11.2x | 6.1x | 7.43x | 4.85x | 3.57x | 3.48x | 3.16x | 2.87x |
| PEG | - | 2.3x | 4.4x | 2.7x | - | 2.1x | 3.48x | 2.61x |
| Capitalization / Revenue | 14.2x | 7.77x | 9.78x | 7.08x | 5.01x | 5.34x | 4.97x | 4.7x |
| EV / Revenue | 14.3x | 7.81x | 9.68x | 6.84x | 4.77x | 5.17x | 4.6x | 4.19x |
| EV / EBITDA | 37.8x | 21.3x | 27.3x | 19.5x | 13.6x | 14.3x | 12.6x | 11.3x |
| EV / EBIT | 41.8x | 23.4x | 29.9x | 21.4x | 14.9x | 15.9x | 14.1x | 12.6x |
| EV / FCF | 46.2x | 31.8x | 40.6x | 29x | 20.3x | 21x | 18.4x | 16.3x |
| FCF Yield | 2.17% | 3.15% | 2.46% | 3.45% | 4.94% | 4.77% | 5.43% | 6.14% |
| Dividend per Share 2 | 0.17 | 0.21 | 0.23 | 0.26 | 0.27 | 0.2817 | 0.2979 | 0.323 |
| Rate of return | 0.32% | 0.63% | 0.52% | 0.78% | 1.13% | 1.09% | 1.15% | 1.24% |
| EPS 2 | 0.58 | 0.7 | 0.79 | 0.9 | 0.9 | 1.008 | 1.078 | 1.169 |
| Distribution rate | 29.3% | 30% | 29.1% | 28.9% | 30% | 28% | 27.6% | 27.6% |
| Net sales 1 | 4,862 | 5,666 | 5,951 | 6,214 | 6,240 | 6,439 | 6,908 | 7,311 |
| EBITDA 1 | 1,846 | 2,076 | 2,108 | 2,176 | 2,193 | 2,320 | 2,528 | 2,720 |
| EBIT 1 | 1,666 | 1,892 | 1,926 | 1,984 | 1,994 | 2,090 | 2,260 | 2,426 |
| Net income 1 | 773.7 | 931.5 | 1,051 | 1,200 | 1,196 | 1,346 | 1,434 | 1,572 |
| Net Debt 1 | 890.2 | 227 | -577.6 | -1,459 | -1,530 | -1,092 | -2,590 | -3,711 |
| Reference price 2 | 52.31 | 33.50 | 44.24 | 33.50 | 23.84 | 25.95 | 25.95 | 25.95 |
| Nbr of stocks (in thousands) | 1,315,298 | 1,314,673 | 1,315,270 | 1,312,390 | 1,312,475 | 1,323,863 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/4/25 | 2/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.99x | 5.22x | 14.48x | 1.08% | 38.91B | |
| 26.89x | 10.02x | 16.23x | 0.74% | 3,980B | |
| 92.49x | 42.23x | 68.06x | -.--% | 373B | |
| 17.26x | 5.25x | 9.11x | 1.78% | 359B | |
| 29.85x | 6.1x | 18.97x | 1.25% | 279B | |
| 199.65x | 17.7x | 51.82x | -.--% | 257B | |
| 1866.62x | 36.23x | 118.53x | -.--% | 223B | |
| 22.83x | 14.45x | 17.22x | -.--% | 118B | |
| 71.62x | 6.54x | 17.14x | -.--% | 106B | |
| 13.51x | 3.59x | 7.51x | -.--% | 95.91B | |
| Average | 236.67x | 14.73x | 33.91x | 0.48% | 583.08B | |
| Weighted average by Cap. | 109.08x | 12.83x | 24.60x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DSY Stock
- Valuation Dassault Systèmes SE
Select your edition
All financial news and data tailored to specific country editions
