Valuation Dassault Systèmes SE Boerse Muenchen

Stocks

Real-time Boerse Muenchen 01:30:36 2026-08-20 EDT			5-day change	1st Jan Change
22.00 ^EUR	0.00%		+2.80%	-8.33%

08-18	Silvaco Group, Inc. And Dassault Systèmes Develop Connected Digital Twin Workflows For Semiconductor Manufacturing	CI
08-18	Silvaco, Dassault Systemes to Jointly Develop Workflows for Semiconductor Manufacturing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	29,443	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-5.9%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	27,099	26,014	24,937
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-8.94%	-4%	-4.14%
P/E	90.2x	47.9x	56x	37.2x	26.5x	22.3x	21.1x	19.6x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.94x	2.68x	2.44x
PEG	-	2.3x	4.4x	2.7x	-	2.1x	3.57x	2.52x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	4.63x	4.36x	4.11x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	4.26x	3.85x	3.48x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	11.8x	10.6x	9.39x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	13.2x	11.9x	10.6x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	17.7x	15.7x	13.8x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	5.67%	6.39%	7.22%
Dividend per Share ²	0.17	0.21	0.23	0.26	-	0.2816	0.2999	0.3248
Rate of return	0.32%	0.63%	0.52%	0.78%	-	1.27%	1.35%	1.46%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9955	1.054	1.136
Distribution rate	29.3%	30%	29.1%	28.9%	-	28.3%	28.4%	28.6%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,362	6,753	7,168
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,306	2,462	2,655
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,052	2,191	2,350
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,327	1,415	1,509
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,344	-3,429	-4,506
Reference price ²	52.31	33.50	44.24	33.50	23.84	22.24	22.24	22.24
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,323,863	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/4/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	24.58x	9.07x	14.77x	0.8%	3,596B
PALANTIR TECHNOLOGIES INC.	115.66x	49.94x	81.07x	-.--%	421B
DATADOG, INC.	413.96x	17.75x	70.16x	-.--%	83.85B
CADENCE DESIGN SYSTEMS, INC.	65.61x	13.84x	29.19x	-.--%	86.74B
SYNOPSYS, INC.	148.68x	8.71x	22.23x	-.--%	76.83B
SEA LIMITED	40.17x	2.03x	16.19x	-.--%	72.95B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	123.66x	5.08x	24.51x	-.--%	44.32B
ATLASSIAN CORPORATION	176.09x	5.62x	21.61x	-.--%	44.1B
TWILIO INC.	25.89x	5.29x	25.39x	-.--%	34.07B
Average	126.03x	13.04x	33.90x	0.09%	495.57B
Weighted average by Cap.	46.18x	12.96x	22.75x	0.65%