Valuation Dassault Systèmes SE BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:43:27 2026-07-17 EDT			5-day change	1st Jan Change
17.90 ^EUR	-2.72%		+2.78%	-22.92%

07-17	Gloomy mood in Europe
07-17	Dassault Systemes reportedly in talks to buy ArisGlobal for $2bn

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	23,560	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-24.7%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	21,209	20,147	19,086
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-28.73%	-5.01%	-5.27%
P/E	90.2x	47.9x	56x	37.2x	26.5x	18.2x	16.8x	15.7x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.4x	2.18x	1.98x
PEG	-	2.3x	4.4x	2.7x	-	2.04x	1.95x	2.23x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	3.72x	3.52x	3.32x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	3.34x	3.01x	2.69x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	9.29x	8.3x	7.3x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	10.3x	9.2x	8.11x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	13.9x	12x	10.6x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	7.21%	8.32%	9.39%
Dividend per Share ²	0.17	0.21	0.23	0.26	-	0.2803	0.3036	0.327
Rate of return	0.32%	0.63%	0.52%	0.78%	-	1.57%	1.7%	1.83%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9803	1.065	1.14
Distribution rate	29.3%	30%	29.1%	28.9%	-	28.6%	28.5%	28.7%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,342	6,694	7,106
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,283	2,428	2,615
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,056	2,189	2,353
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,301	1,417	1,522
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,351	-3,413	-4,474
Reference price ²	52.31	33.50	44.24	33.50	23.84	17.88	17.88	17.88
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,317,324	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/4/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	23.13x	8.87x	14.73x	0.92%	2,980B
PALANTIR TECHNOLOGIES INC.	99.66x	40.28x	67.33x	-.--%	322B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	115.4x	36.83x	116.48x	0.15%	119B
CADENCE DESIGN SYSTEMS, INC.	81.04x	16.29x	35.4x	-.--%	101B
DATADOG, INC.	473.84x	20.4x	82.01x	-.--%	93.38B
SYNOPSYS, INC.	154.58x	9.02x	23.03x	-.--%	79.85B
SEA LIMITED	35.35x	1.86x	14.54x	-.--%	65.06B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	121.61x	5.1x	25.23x	-.--%	44.48B
ROBLOX CORPORATION	-36.29x	4.79x	22.95x	-.--%	38.67B
Average	118.70x	15.94x	44.63x	0.12%	426.94B
Weighted average by Cap.	48.34x	12.64x	24.83x	0.72%