Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.76B 1.92B 1.72B 1.6B 1.45B 2.74B 183B 19.24B 7.53B 94.65B 7.21B 7.05B 305B P/E 2026 *
23.8x
P/E 2027 * 21.5x
Enterprise Value 4.82B 3.35B 3B 2.8B 2.54B 4.79B 320B 33.62B 13.16B 165B 12.59B 12.31B 532B EV / Sales 2026 *
5.48x
EV / Sales 2027 * 5.42x
Free-Float
99.16%
Yield 2026 *
4.98%
Yield 2027 * 5.35%
1 day+0.18%
1 week+2.58%
Current month-0.54%
1 month+4.50%
3 months-1.76%
6 months+4.90%
Current year+11.18%
1 week 5.41
Extreme 5.41
5.6
1 month 5.21
Extreme 5.21
5.6
Current year 4.63
Extreme 4.63
6.01
1 year 4.24
Extreme 4.24
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 2024-03-03
Chief Executive Officer - 2024-01-24
Chief Operating Officer - 2001-12-31
Director TitleAgeSince
Chairman 68 2017-12-31
Director/Board Member 70 2020-10-29
Director/Board Member 71 2020-09-30
Date Insider Type Main position Quantity % Market Cap. Importance
4/20/26 Buy

Director

20,000 0.0040%
3/8/21 Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
+0.18%+2.58%+26.30%+99.64% 1.92B
-0.40%-1.13%+24.45%+115.23% 41.92B
+2.91%-2.32%+68.06%+335.04% 27.62B
+0.36%+1.28%-0.54%+8.88% 19.12B
+0.55%+3.40%-2.67%+6.41% 10.54B
+0.70%+1.23%+16.89%+71.29% 9.19B
+0.26%+4.42%+8.48%+100.51% 9.17B
+1.10%+2.98%+20.00%+62.43% 8.89B
+6.19%+4.68%+8.92%+12.26% 8.29B
+0.18%-5.58%+10.54%+97.12% 8.1B
Average +1.20%+1.33%+18.04%+90.88% 14.48B
Weighted average by Cap. +1.02%+1.06%+24.09%+121.11%

Financials

2026 *2027 *
Net sales 879M 612M 548M 511M 463M 874M 58.5B 6.14B 2.4B 30.19B 2.3B 2.25B 97.14B 905M 630M 564M 526M 477M 899M 60.22B 6.32B 2.47B 31.08B 2.37B 2.31B 100B
Net income 116M 80.98M 72.49M 67.58M 61.29M 116M 7.74B 812M 318M 3.99B 304M 297M 12.85B 128M 89.2M 79.85M 74.44M 67.52M 127M 8.53B 895M 350M 4.4B 335M 328M 14.16B
Net Debt 2.06B 1.43B 1.28B 1.2B 1.08B 2.05B 137B 14.37B 5.63B 70.7B 5.38B 5.26B 228B 2.15B 1.49B 1.34B 1.25B 1.13B 2.13B 143B 14.99B 5.87B 73.72B 5.61B 5.49B 237B
Projected Income Statement - Annual - Dalrymple Bay Infrastructure Limited
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
26-10-12 A$5.570 +0.18% 131,706
26-10-12 A$5.560 0.00% 705,198
26-10-09 A$5.560 +1.28% 2,100,772
26-10-08 A$5.490 -0.54% 1,171,835
26-10-07 A$5.520 +1.66% 2,279,821
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Dalrymple Bay Infrastructure Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.560AUD
Average target price
5.594AUD
Spread / Average Target
+0.61%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Dalrymple Bay Infrastructure Limited