|
End-of-day quote
Korea S.E.
2026-10-28
|
5-day change | 1st Jan Change | ||
| 1,535.00 KRW | -0.45% |
|
-8.36% | -54.85% |
| 11-05 | Daejoo Inc. announces Annual dividend, payable on April 23, 2026 | CI |
| 24-12-15 | Daejoo Inc. announces Annual dividend, payable on April 23, 2025 | CI |
Company Valuation: Daejoo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 77,332 | 67,422 | 74,678 | 60,344 | 50,116 | 120,334 |
| Change | - | -12.81% | 10.76% | -19.19% | -16.95% | 140.11% |
| Enterprise Value (EV) 1 | 90,565 | 82,200 | 85,764 | 63,530 | 46,474 | 108,804 |
| Change | - | -9.24% | 4.34% | -25.93% | -26.85% | 134.12% |
| P/E | 22.1x | 17.6x | 17.2x | 5.95x | 6.03x | 17.8x |
| PBR | 1.43x | 1.04x | 1.08x | 0.79x | 0.6x | 1.14x |
| PEG | - | 1.86x | 1.3x | 0x | -0.3x | -1x |
| Capitalization / Revenue | 0.91x | 0.8x | 0.75x | 0.57x | 0.47x | 1.19x |
| EV / Revenue | 1.06x | 0.97x | 0.86x | 0.6x | 0.44x | 1.08x |
| EV / EBITDA | 13.9x | 17.2x | 11.2x | 6.25x | 3.66x | 8.09x |
| EV / EBIT | 20.3x | 31x | 15.5x | 8.3x | 4.64x | 10.2x |
| EV / FCF | 29.5x | 43.1x | 16x | 9.83x | 7.36x | 15.2x |
| FCF Yield | 3.39% | 2.32% | 6.24% | 10.2% | 13.6% | 6.6% |
| Dividend per Share 2 | 35 | 30 | 35 | 42 | 40 | 37 |
| Rate of return | 1.6% | 1.57% | 1.66% | 2.46% | 2.82% | 1.09% |
| EPS 2 | 98.84 | 108.2 | 122.5 | 286.8 | 235 | 191 |
| Distribution rate | 35.4% | 27.7% | 28.6% | 14.6% | 17% | 19.4% |
| Net sales 1 | 85,169 | 84,375 | 99,236 | 105,015 | 106,039 | 100,983 |
| EBITDA 1 | 6,537 | 4,792 | 7,659 | 10,170 | 12,709 | 13,448 |
| EBIT 1 | 4,469 | 2,649 | 5,525 | 7,651 | 10,025 | 10,635 |
| Net income 1 | 3,498 | 3,829 | 4,337 | 10,150 | 8,316 | 6,759 |
| Net Debt 1 | 13,233 | 14,777 | 11,086 | 3,186 | -3,641 | -11,530 |
| Reference price 2 | 2,185.00 | 1,905.00 | 2,110.00 | 1,705.00 | 1,416.00 | 3,400.00 |
| Nbr of stocks (in thousands) | 35,392 | 35,392 | 35,392 | 35,392 | 35,392 | 35,392 |
| Announcement Date | 3/17/21 | 3/21/22 | 3/20/23 | 3/20/24 | 3/18/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 43.46M | |
| -154.3x | 2.03x | 18.31x | 0.14% | 34.98B | |
| -24.96x | 1.37x | 79.01x | 0.2% | 15.74B | |
| 18.28x | 0.51x | 9.91x | 2.78% | 11.04B | |
| 8.91x | 1.09x | 8.97x | 4.54% | 4.83B | |
| -15.85x | 0.66x | 17.56x | 0.13% | 4.52B | |
| 10.6x | 0.29x | 4.02x | 1.81% | 4.25B | |
| -20.14x | - | - | - | 3.9B | |
| 18.8x | - | - | 3.75% | 3.56B | |
| Average | -19.83x | 0.99x | 22.96x | 1.91% | 9.21B | |
| Weighted average by Cap. | -67.42x | 1.43x | 28.31x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A003310 Stock
- Valuation Daejoo Inc.
Select your edition
All financial news and data tailored to specific country editions
