|
End-of-day quote
Ho Chi Minh S.E.
2026-11-05
|
5-day change | 1st Jan Change | ||
| 15,600.00 VND | -0.95% |
|
-1.27% | -35.41% |
Company Valuation: Dabaco Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,412,478 | 3,412,226 | 6,630,851 | 9,287,069 | 10,410,643 | 6,724,325 | - |
| Change | - | -59.44% | 94.33% | 40.06% | 12.1% | -35.41% | - |
| Enterprise Value (EV) | 8,412,478 | 3,412,226 | 6,630,851 | 9,287,069 | 10,410,643 | 6,724,325 | 6,724,325 |
| Change | - | -59.44% | 94.33% | 40.06% | 12.1% | -35.41% | 0% |
| P/E | 10.1x | 22.7x | 266x | 12.1x | - | - | - |
| PBR | - | - | - | 1.37x | - | - | - |
| PEG | - | -0.3x | -3.2x | 0x | - | - | - |
| Capitalization / Revenue | 778,011x | 275,868x | 596,836x | 684,205x | 698,810x | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 2,662 | 481.4 | 79.97 | 1,784 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales | 10,812,795 | 12,369,045 | 11,110,001 | 13,573,523 | 14,897,670 | - | - |
| EBITDA | - | 926,867 | - | 1,710,598 | - | - | - |
| EBIT | 1,103,242 | 255,894 | - | 1,071,391 | - | - | - |
| Net income 1 | 829,558 | 150,096 | 25,007 | 769,071 | 1,506,768 | 1,192,000 | 1,415,000 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 26,989.06 | 10,947.20 | 21,273.29 | 21,545.03 | 24,151.79 | 15,600.00 | 15,600.00 |
| Nbr of stocks (in thousands) | 311,700 | 311,698 | 311,698 | 431,054 | 431,051 | 431,046 | - |
| Announcement Date | 1/26/22 | 1/30/23 | 1/29/24 | 1/24/25 | 1/27/26 | - | - |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 262M | ||
| 50.16x | 4.57x | 16.74x | 0.26% | 45.73B | ||
| -28.16x | 2.13x | 30.51x | 0.21% | 36.9B | ||
| -22.55x | 1.38x | 151.1x | 0.19% | 16.65B | ||
| 20.28x | 0.55x | 10.4x | 2.8% | 12B | ||
| -11.4x | 0.78x | 28.89x | -.--% | 5.34B | ||
| 9.25x | 1.1x | 9.11x | 4.38% | 4.98B | ||
| -19.33x | - | - | - | 4B | ||
| 10.46x | 0.27x | 3.92x | 1.57% | 4.11B | ||
| 19.15x | - | - | 1.84% | 3.62B | ||
| Average | 3.10x | 1.54x | 35.81x | 1.41% | 13.36B | |
| Weighted average by Cap. | 8.57x | 2.61x | 37.76x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DBC Stock
- Valuation Dabaco Group
Select your edition
All financial news and data tailored to specific country editions
















