Valuation CYMECHS Inc.

Stocks

End-of-day quote Korea S.E. 2026-08-28			5-day change	1st Jan Change
23,950.00 ^KRW	-7.53%		-6.08%	+64.04%

12-10	CYMECHS Inc. announces Annual dividend, payable on April 30, 2026	CI
25-09-04	An undisclosed buyer agreed to acquire 7.18% stake in G Bike Co., Ltd. from CYMECHS Inc. for KRW 7.9 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	214,109	205,874	118,557	147,583	87,180	159,494
Change	-	-3.85%	-42.41%	24.48%	-40.93%	82.95%
Enterprise Value (EV) ¹	194,061	160,478	121,142	95,791	49,682	63,734
Change	-	-17.31%	-24.51%	-20.93%	-48.14%	28.28%
P/E	9.29x	8.44x	15.6x	13.4x	5.66x	10.2x
PBR	1.69x	1.39x	0.78x	0.91x	0.5x	0.82x
PEG	-	1.43x	-0.2x	0.3x	0.1x	-1.86x
Capitalization / Revenue	1.24x	0.85x	0.61x	0.94x	0.53x	0.97x
EV / Revenue	1.12x	0.66x	0.62x	0.61x	0.3x	0.39x
EV / EBITDA	7.53x	4.55x	5.06x	9.64x	4.57x	2.46x
EV / EBIT	8.44x	4.95x	5.73x	13.5x	5.94x	2.72x
EV / FCF	22.1x	5.14x	-2.42x	1.64x	-3.35x	1.59x
FCF Yield	4.52%	19.4%	-41.3%	60.9%	-29.8%	62.8%
Dividend per Share ²	350	400	300	350	350	-
Rate of return	1.68%	2%	2.59%	2.42%	4.1%	-
EPS ²	2,238	2,370	744.7	1,078	1,508	1,425
Distribution rate	15.6%	16.9%	40.3%	32.5%	23.2%	-
Net sales ¹	172,938	242,256	195,056	156,627	165,058	164,405
EBITDA ¹	25,785	35,295	23,938	9,935	10,882	25,926
EBIT ¹	22,993	32,412	21,136	7,113	8,368	23,398
Net income ¹	23,018	24,397	7,637	11,014	15,413	14,939
Net Debt ¹	-20,048	-45,396	2,585	-51,792	-37,499	-95,760
Reference price ²	20,800.00	20,000.00	11,600.00	14,440.00	8,530.00	14,600.00
Nbr of stocks (in thousands)	10,294	10,294	10,220	10,220	10,220	10,924
Announcement Date	3/17/21	3/3/22	3/15/23	3/13/24	3/12/25	3/23/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CYMECHS INC.	-	-	-	-	190M
APPLIED MATERIALS, INC.	35.01x	10.63x	30.72x	0.43%	366B
NAURA TECHNOLOGY GROUP CO., LTD.	68.53x	9.93x	52.97x	0.13%	75.23B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	68.88x	20.21x	88.15x	0.12%	52.25B
ASM INTERNATIONAL N.V.	35.67x	9.38x	24.35x	0.49%	46.94B
DISCO CORPORATION	34.52x	10.94x	23.05x	1.16%	40.24B
PIOTECH INC.	73.02x	22.03x	83.73x	0.14%	28.79B
GLOBALFOUNDRIES INC.	34.42x	3.21x	9.82x	0.45%	24.56B
ACM RESEARCH (SHANGHAI), INC.	81.8x	15.98x	77.36x	0.3%	21.22B
HWATSING TECHNOLOGY CO., LTD.	77.55x	20.63x	73.22x	0.18%	19.18B
Average	56.60x	13.66x	51.49x	0.38%	67.5B
Weighted average by Cap.	45.66x	11.90x	40.92x	0.4%