Company Valuation: Cyanconnode Holdings

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 3.12 11.08 34.59 43.26 25.9 45.01
Change - 255.12% 212.22% 25.06% -40.14% 73.8%
Enterprise Value (EV) 1 2.782 11.81 34.26 40.54 25.59 46.27
Change - 324.4% 190.16% 18.34% -36.88% 80.83%
P/E -0.69x -5.3x -35.9x -16.1x -6.38x -11x
PBR 0.35x 1.58x 3x 2.93x 1.93x 3.02x
PEG - 0.1x 0.6x -0x -0.2x 0.7x
Capitalization / Revenue 1.59x 1.72x 3.62x 3.69x 1.38x 3.18x
EV / Revenue 1.42x 1.83x 3.58x 3.46x 1.37x 3.26x
EV / EBITDA -0.65x -5.25x -65.9x -21.2x -9.01x -14.6x
EV / EBIT -0.58x -4.37x -34.9x -17.1x -8.11x -13.4x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0262 -0.0118 -0.004245 -0.0103 -0.0141 -0.0117
Distribution rate - - - - - -
Net sales 1 1.961 6.437 9.562 11.73 18.73 14.18
EBITDA 1 -4.31 -2.249 -0.52 -1.913 -2.84 -3.162
EBIT 1 -4.77 -2.7 -0.983 -2.366 -3.157 -3.454
Net income 1 -4.534 -2.057 -0.871 -2.406 -3.83 -3.825
Net Debt 1 -0.338 0.727 -0.335 -2.721 -0.309 1.262
Reference price 2 0.0180 0.0625 0.1525 0.1662 0.0900 0.1295
Nbr of stocks (in thousands) 173,331 177,276 226,842 260,229 287,770 347,586
Announcement Date 9/4/20 8/6/21 8/23/22 7/26/23 7/25/24 7/23/25
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 47.47M
2351.31x45.88x94x - 2,101B
33.33x6.63x27.46x0.18% 228B
15.21x2.77x7.01x2.49% 179B
10.83x2.47x6.64x4.37% 174B
15.66x2.49x8.23x2.7% 75.97B
16.21x1.48x5.02x3.15% 40.5B
19.44x5.36x9.78x4.88% 31.21B
8.57x0.29x1.17x7.65% 22.83B
12.84x3.24x7.3x7.19% 19.73B
Average 275.93x 7.85x 18.51x 4.08% 287.25B
Weighted average by Cap. 1,725.24x 34.58x 72.23x 2.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CYAN Stock
  4. Valuation Cyanconnode Holdings
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!