|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1950 HKD | -2.50% |
|
0.00% | +11.43% |
| 05-20 | CSI Properties and subsidiary entered into subscription agreement | RE |
| 05-15 | CSI Properties' unit to sell 49.9% of Action Soar Investments for A$29.94 million | RE |
Company Valuation: CSI Properties Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,372 | 1,827 | 1,490 | 939.4 | 833.5 | 2,514 | - |
| Change | - | -22.96% | -18.49% | -36.94% | -11.27% | 201.66% | - |
| Enterprise Value (EV) 1 | 2,372 | 10,233 | 9,495 | 939.4 | 833.5 | 8,129 | 7,827 |
| Change | - | 331.38% | -7.22% | -90.11% | -11.27% | 875.33% | -3.71% |
| P/E | - | 1.59x | 4.44x | -2.22x | -0.49x | -195x | -8.86x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | -0.1x | 0x | -0x | 2x | -0x |
| Capitalization / Revenue | 6.43x | 4.35x | 1.85x | 0.59x | 1.6x | 1.84x | 7.7x |
| EV / Revenue | 6.43x | 24.3x | 11.8x | 0.59x | 1.6x | 5.96x | 24x |
| EV / EBITDA | 4.78x | 33.7x | 14x | 7.96x | -4.71x | 40.2x | 79.3x |
| EV / EBIT | - | 38.2x | 14.8x | 11x | - | 44.3x | 98.6x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0084 | 0.0084 | 0.0084 | - | - | - | - |
| Rate of return | 1.68% | 2.15% | 2.64% | - | - | - | - |
| EPS 2 | - | 0.2452 | 0.0716 | -0.0918 | -0.3673 | -0.001 | -0.022 |
| Distribution rate | - | 3.43% | 11.7% | - | - | - | - |
| Net sales 1 | 368.7 | 420.5 | 804.3 | 1,579 | 520.6 | 1,365 | 326.6 |
| EBITDA 1 | 496.1 | 303.7 | 676.3 | 118 | -176.9 | 202.1 | 98.7 |
| EBIT 1 | - | 268 | 641.6 | 85.27 | - | 183.7 | 79.4 |
| Net income 1 | - | 1,156 | 335.7 | -425.6 | -1,692 | -6.91 | -282.1 |
| Net Debt 1 | - | 8,406 | 8,005 | - | - | 5,615 | 5,313 |
| Reference price 2 | 0.5000 | 0.3900 | 0.3180 | 0.2040 | 0.1810 | 0.1950 | 0.1950 |
| Nbr of stocks (in thousands) | 4,744,360 | 4,685,865 | 4,684,470 | 4,604,895 | 4,604,895 | 12,893,706 | - |
| Announcement Date | 6/28/21 | 6/29/22 | 6/29/23 | 6/27/24 | 6/30/25 | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -200x | 6x | 40.54x | - | 329M | |
| 14.32x | 4.51x | 12.33x | 3.49% | 41.28B | |
| 6.36x | 0.84x | 1.69x | 7.94% | 30.32B | |
| 21.18x | 4.24x | 17.78x | 1.2% | 28.82B | |
| 7.69x | 1.39x | 6.96x | 4.64% | 27.67B | |
| 14.61x | 3.09x | 15.27x | 2.4% | 24.36B | |
| 15.73x | 1x | 6.63x | 2.37% | 21.83B | |
| 15.15x | 6.64x | 18.83x | 1.25% | 19.98B | |
| 9.09x | 2.19x | 7.52x | 4.09% | 19.85B | |
| Average | -10.65x | 3.32x | 14.17x | 3.42% | 23.83B | |
| Weighted average by Cap. | 12.70x | 3.02x | 10.82x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 497 Stock
- Valuation CSI Properties Limited
Select your edition
All financial news and data tailored to specific country editions
