Valuation CSI Properties Limited

Stocks

Delayed Hong Kong S.E. Other stock markets 04:08:35 2026-08-06 EDT			5-day change	1st Jan Change
0.1820 ^HKD	+1.68%		-1.62%	+4.00%

06-28	CSI Properties Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-20	CSI Properties and subsidiary entered into subscription agreement	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,827	1,490	939.4	833.5	2,708	2,347	-
Change	-	-18.49%	-36.94%	-11.27%	224.86%	-13.33%	-
Enterprise Value (EV) ¹	10,233	9,495	939.4	833.5	8,538	7,555	7,444
Change	-	-7.22%	-90.11%	-11.27%	924.39%	-11.52%	-1.47%
P/E	1.59x	4.44x	-2.22x	-0.49x	-3.2x	-11.4x	-13x
PBR	-	-	-	-	-	-	-
PEG	-	-0.1x	0x	-0x	0x	0.2x	1x
Capitalization / Revenue	4.35x	1.85x	0.59x	1.6x	1.89x	4.57x	9.85x
EV / Revenue	24.3x	11.8x	0.59x	1.6x	5.97x	14.7x	31.2x
EV / EBITDA	33.7x	14x	7.96x	-4.71x	144x	114x	89.5x
EV / EBIT	38.2x	14.8x	11x	-	199x	154x	115x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.0084	0.0084	-	-	-	-	-
Rate of return	2.15%	2.64%	-	-	-	-	-
EPS ²	0.2452	0.0716	-0.0918	-0.3673	-0.0656	-0.016	-0.014
Distribution rate	3.43%	11.7%	-	-	-	-	-
Net sales ¹	420.5	804.3	1,579	520.6	1,430	513.3	238.2
EBITDA ¹	303.7	676.3	118	-176.9	59.34	66.3	83.2
EBIT ¹	268	641.6	85.27	-	42.99	49	65
Net income ¹	1,156	335.7	-425.6	-1,692	-825.3	-206.4	-183.6
Net Debt ¹	8,406	8,005	-	-	5,830	5,208	5,097
Reference price ²	0.3900	0.3180	0.2040	0.1810	0.2100	0.1820	0.1820
Nbr of stocks (in thousands)	4,685,865	4,684,470	4,604,895	4,604,895	12,893,706	12,893,706	-
Announcement Date	6/29/22	6/29/23	6/27/24	6/30/25	6/29/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CSI PROPERTIES LIMITED	-11.38x	14.72x	113.95x	-	299M
SUN HUNG KAI PROPERTIES LIMITED	15.07x	4.79x	12.88x	3.36%	42.85B
CHINA RESOURCES LAND LIMITED	8.64x	1.5x	7.82x	4.11%	29.87B
MITSUBISHI ESTATE CO., LTD.	19.16x	4.05x	16.54x	1.3%	29.17B
EMAAR PROPERTIES	5.84x	0.68x	1.41x	8.62%	27.91B
MITSUI FUDOSAN CO., LTD.	13.76x	3.05x	14.62x	2.55%	25.28B
ALPHA DHABI HOLDING	8.35x	0.93x	3.37x	2.68%	21.36B
CK ASSET HOLDINGS LIMITED	8.86x	2.28x	7.02x	3.94%	20.88B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.22x	6.72x	18.27x	1.5%	20.67B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.12x	1.64x	14.19x	3.73%	18.43B
Average	9.26x	4.04x	21.01x	3.53%	23.67B
Weighted average by Cap.	11.89x	2.98x	10.85x	3.59%