|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1920 HKD | +3.78% |
|
+4.92% | +9.71% |
| 06-28 | CSI Properties Limited Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
| 05-20 | CSI Properties and subsidiary entered into subscription agreement | RE |
Company Valuation: CSI Properties Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,372 | 1,827 | 1,490 | 939.4 | 833.5 | 2,476 | - | - |
| Change | - | -22.96% | -18.49% | -36.94% | -11.27% | 197.02% | - | - |
| Enterprise Value (EV) 1 | 2,372 | 10,233 | 9,495 | 939.4 | 833.5 | 8,538 | 7,684 | 7,573 |
| Change | - | 331.38% | -7.22% | -90.11% | -11.27% | 924.39% | -5.03% | -1.44% |
| P/E | - | 1.59x | 4.44x | -2.22x | -0.49x | -3.2x | -12x | -13.7x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | -0.1x | 0x | -0x | 0x | -0x | 1.1x |
| Capitalization / Revenue | 6.43x | 4.35x | 1.85x | 0.59x | 1.6x | 1.89x | 4.82x | 10.4x |
| EV / Revenue | 6.43x | 24.3x | 11.8x | 0.59x | 1.6x | 5.97x | 15x | 31.8x |
| EV / EBITDA | 4.78x | 33.7x | 14x | 7.96x | -4.71x | 144x | 116x | 91x |
| EV / EBIT | - | 38.2x | 14.8x | 11x | - | 199x | 157x | 117x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0084 | 0.0084 | 0.0084 | - | - | - | - | - |
| Rate of return | 1.68% | 2.15% | 2.64% | - | - | - | - | - |
| EPS 2 | - | 0.2452 | 0.0716 | -0.0918 | -0.3673 | -0.0656 | -0.016 | -0.014 |
| Distribution rate | - | 3.43% | 11.7% | - | - | - | - | - |
| Net sales 1 | 368.7 | 420.5 | 804.3 | 1,579 | 520.6 | 1,430 | 513.3 | 238.2 |
| EBITDA 1 | 496.1 | 303.7 | 676.3 | 118 | -176.9 | 59.34 | 66.3 | 83.2 |
| EBIT 1 | - | 268 | 641.6 | 85.27 | - | 42.99 | 49 | 65 |
| Net income 1 | - | 1,156 | 335.7 | -425.6 | -1,692 | -825.3 | -206.4 | -183.6 |
| Net Debt 1 | - | 8,406 | 8,005 | - | - | 5,830 | 5,208 | 5,097 |
| Reference price 2 | 0.5000 | 0.3900 | 0.3180 | 0.2040 | 0.1810 | 0.1920 | 0.1920 | 0.1920 |
| Nbr of stocks (in thousands) | 4,744,360 | 4,685,865 | 4,684,470 | 4,604,895 | 4,604,895 | 12,893,706 | - | - |
| Announcement Date | 6/28/21 | 6/29/22 | 6/29/23 | 6/27/24 | 6/30/25 | 6/29/26 | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -185x | 5.86x | 39.59x | - | 304M | |
| 21.07x | 4.29x | 17.6x | 1.19% | 31.25B | |
| 5.74x | 0.67x | 1.37x | 8.7% | 27.67B | |
| 14.27x | 3.1x | 14.88x | 2.46% | 25.64B | |
| 15.33x | 6.87x | 18.44x | 1.4% | 21.75B | |
| 32.18x | 15.26x | 49.41x | 1.28% | 17.3B | |
| 7.4x | 1.64x | 5.3x | 2.98% | 16.63B | |
| 9.53x | 28.06x | - | 2.31% | 16.35B | |
| 27.06x | 11.07x | 26.73x | 3.71% | 15.3B | |
| Average | -5.82x | 8.54x | 21.66x | 3% | 19.13B | |
| Weighted average by Cap. | 15.74x | 7.56x | 17.54x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 497 Stock
- Valuation CSI Properties Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
