Valuation CSB Bancorp, Inc.

Stocks

Market Closed - OTC Markets 13:24:26 2026-06-02 EDT			5-day change	1st Jan Change
65.50 ^USD	-0.08%		-12.67%	+21.30%

10-28	CSB Bancorp, Inc. announces an Equity Buyback for 131,350 shares, representing 5% of its issued share capital.	CI
10-27	CSB Bancorp, Inc. authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	95.98	102.9	104.2	100.3	101.7	141.9
Change	-	7.2%	1.32%	-3.8%	1.38%	39.57%
Enterprise Value (EV) ¹	-43.3	-100.4	53.14	74.1	55.31	75.27
Change	-	-131.94%	152.91%	39.44%	-25.36%	36.09%
P/E	9.09x	9.52x	7.85x	6.82x	10.2x	10.7x
PBR	1.02x	1.05x	1.09x	0.93x	0.88x	1.12x
PEG	-	3.19x	0.3x	0.6x	-0.3x	0.3x
Capitalization / Revenue	2.87x	2.9x	2.61x	2.36x	2.75x	3.2x
EV / Revenue	-1.29x	-2.83x	1.33x	1.75x	1.5x	1.7x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1.13	1.22	1.3	1.5	1.58	1.64
Rate of return	3.23%	3.23%	3.38%	4%	4.13%	3.04%
EPS ²	3.85	3.965	4.905	5.506	3.76	5.067
Distribution rate	29.4%	30.8%	26.5%	27.2%	42%	32.4%
Net sales ¹	33.44	35.5	39.93	42.44	36.92	44.3
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	10.57	10.84	13.31	14.76	10.01	13.36
Net Debt ¹	-139.3	-203.3	-51.1	-26.18	-46.35	-66.63
Reference price ²	35.00	37.75	38.50	37.54	38.30	54.00
Nbr of stocks (in thousands)	2,742	2,726	2,708	2,671	2,654	2,628
Announcement Date	3/16/21	3/16/22	3/16/23	3/15/24	3/14/25	3/16/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSB BANCORP, INC.	-	-	-	-	197M
JPMORGAN CHASE & CO.	13.54x	-	-	1.89%	895B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.48x	-	-	4.8%	442B
AGRICULTURAL BANK OF CHINA LIMITED	7.04x	-	-	4.52%	386B
CHINA CONSTRUCTION BANK CORPORATION	6.51x	-	-	4.77%	353B
BANK OF AMERICA CORPORATION	11.39x	-	-	2.39%	345B
BANK OF CHINA LIMITED	6.91x	-	-	4.62%	320B
HSBC HOLDINGS PLC	10.62x	-	-	4.94%	293B
ROYAL BANK OF CANADA	17.49x	-	-	2.41%	282B
WELLS FARGO & COMPANY	11.36x	-	-	2.27%	250B
Average	10.15x			3.62%	356.51B
Weighted average by Cap.	10.38x			3.43%