Valuation Credicorp Ltd. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-08-17			5-day change	1st Jan Change
6,430.49 ^MXN	+15.59%		-.--%	+37.55%

09-16	JPMorgan Upgrades Credicorp to Overweight From Neutral, Adjusts PT to $482 From $453	MT
08-20	UBS Adjusts Credicorp Price Target to $473 From $412, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,707	10,789	11,925	14,562	22,778	30,325	-	-
Change	-	11.16%	10.52%	22.11%	56.42%	33.13%	-	-
Enterprise Value (EV)	9,707	10,789	11,925	14,562	22,778	30,325	30,325	30,325
Change	-	11.16%	10.52%	22.11%	56.42%	33.13%	0%	0%
P/E	10.4x	9.02x	9.49x	9.87x	11.1x	12.8x	11.2x	9.81x
PBR	1.41x	1.44x	1.25x	1.58x	1.99x	2.44x	2.21x	2x
PEG	-	0.3x	1.87x	0.6x	0.3x	0.8x	0.8x	0.7x
Capitalization / Revenue	2.61x	2.41x	2.32x	2.49x	3.33x	3.96x	3.57x	3.24x
EV / Revenue	0x	0x	0x	0x	0x	3.96x	3.57x	3.24x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.31x	7.43x	6.36x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.321	-	6.478	12.38	11.89	15.85	17.13	19.76
Rate of return	1.08%	-	4.32%	6.75%	4.14%	4.15%	4.49%	5.18%
EPS ²	11.71	15.04	15.81	18.57	25.86	29.85	33.96	38.94
Distribution rate	11.3%	-	41%	66.7%	46%	53.1%	50.4%	50.8%
Net sales ¹	3,722	4,476	5,132	5,844	6,831	7,655	8,492	9,362
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,706	2,244	2,713	3,053	3,557	3,649	4,081	4,771
Net income ¹	934.1	1,200	1,261	1,480	2,063	2,373	2,692	3,103
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	122.07	135.66	149.93	183.32	287.00	381.83	381.83	381.83
Nbr of stocks (in thousands)	79,517	79,533	79,536	79,434	79,367	79,419	-	-
Announcement Date	2/7/22	2/9/23	2/8/24	2/10/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.84x	-	-	1.81%	929B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.22x	-	-	4.97%	410B
BANK OF AMERICA CORPORATION	12.47x	-	-	2.05%	407B
HSBC HOLDINGS PLC	12.55x	-	-	4.16%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.22x	-	-	4.95%	331B
BANK OF CHINA LIMITED	6.69x	-	-	4.74%	298B
ROYAL BANK OF CANADA	17.55x	-	-	2.4%	282B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.6x	-	-	2.7%	264B
WELLS FARGO & COMPANY	11.88x	-	-	2.19%	263B
Average	11.34x			3.33%	392.75B
Weighted average by Cap.	11.56x			3.12%