Valuation Create Technology & Science Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-06-26			5-day change	1st Jan Change
18.25 ^CNY	+6.23%		+16.76%	+24.15%

05-29	Create Technology & Science Co.,Ltd. Approves Cash Dividend for the Year 2025	CI
04-28	Create Technology & Science Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,269	4,225	3,462	4,189	4,784	7,080
Change	-	29.25%	-18.05%	20.99%	14.22%	47.97%
Enterprise Value (EV) ¹	2,853	3,879	2,845	3,726	3,913	5,698
Change	-	35.98%	-26.66%	30.98%	5.02%	45.61%
P/E	28.2x	39.1x	21x	27.3x	19.2x	24.1x
PBR	1.71x	2.13x	1.49x	1.79x	1.83x	2.44x
PEG	-	-5.66x	0.4x	-4.37x	0.3x	1.4x
Capitalization / Revenue	1.02x	1.14x	0.83x	0.97x	1.14x	1.68x
EV / Revenue	0.89x	1.05x	0.68x	0.86x	0.93x	1.35x
EV / EBITDA	9.53x	12.4x	8.54x	10.5x	8.55x	10.4x
EV / EBIT	14x	17.9x	12.6x	14.9x	11.2x	12.7x
EV / FCF	-65.7x	57.3x	12.7x	-4,416x	12.6x	17.4x
FCF Yield	-1.52%	1.75%	7.9%	-0.02%	7.94%	5.75%
Dividend per Share ²	0.0833	-	0.0583	0.0583	0.0833	0.06
Rate of return	1.22%	-	0.82%	0.67%	0.84%	0.41%
EPS ²	0.2417	0.225	0.3407	0.3194	0.5198	0.6096
Distribution rate	34.5%	-	17.1%	18.3%	16%	9.84%
Net sales ¹	3,213	3,697	4,180	4,323	4,192	4,221
EBITDA ¹	299.2	313.4	333.1	356.4	457.6	550.3
EBIT ¹	203.4	217.1	226.2	250.3	350.5	447.5
Net income ¹	116.7	108.9	163.9	155.3	250.6	295
Net Debt ¹	-416.1	-345.9	-617.5	-462.9	-871.4	-1,382
Reference price ²	6.81	8.80	7.14	8.72	9.97	14.70
Nbr of stocks (in thousands)	480,096	480,096	484,782	480,096	480,048	481,610
Announcement Date	3/22/21	4/11/22	4/10/23	4/8/24	4/7/25	4/7/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CREATE TECHNOLOGY & SCIENCE CO.,LTD.	-	-	-	-	1.3B
PARKER-HANNIFIN CORPORATION	35.6x	6.11x	22.73x	0.76%	122B
FANUC CORPORATION	40.78x	6.97x	26.1x	1.5%	40.56B
INGERSOLL RAND INC.	33.75x	4.34x	16.01x	0.1%	31.84B
DOVER CORPORATION	25x	3.65x	15.7x	0.94%	30.43B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.94x	1.73x	12.76x	2.32%	29.68B
SMC CORPORATION	28.33x	4.67x	16.72x	1.41%	27.98B
XYLEM INC.	25.56x	3.06x	13.35x	1.48%	27.68B
ALFA LAVAL AB	26.09x	3.36x	16.02x	1.75%	23.79B
Average	29.51x	4.24x	17.42x	1.28%	37.27B
Weighted average by Cap.	31.67x	4.86x	19.22x	1.13%