Valuation Create Technology & Science Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
12.38 ^CNY	+2.74%		-2.75%	-15.78%

05-29	Create Technology & Science Co.,Ltd. Approves Final Cash Dividend on A Shares for the Year 2025, Payable on July 3, 2026	CI
04-28	Create Technology & Science Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,269	4,225	3,462	4,189	4,784	7,080
Change	-	29.25%	-18.05%	20.99%	14.22%	47.97%
Enterprise Value (EV) ¹	2,853	3,879	2,845	3,726	3,913	5,698
Change	-	35.98%	-26.66%	30.98%	5.02%	45.61%
P/E	28.2x	39.1x	21x	27.3x	19.2x	24.1x
PBR	1.71x	2.13x	1.49x	1.79x	1.83x	2.44x
PEG	-	-5.66x	0.4x	-4.37x	0.3x	1.4x
Capitalization / Revenue	1.02x	1.14x	0.83x	0.97x	1.14x	1.68x
EV / Revenue	0.89x	1.05x	0.68x	0.86x	0.93x	1.35x
EV / EBITDA	9.53x	12.4x	8.54x	10.5x	8.55x	10.4x
EV / EBIT	14x	17.9x	12.6x	14.9x	11.2x	12.7x
EV / FCF	-65.7x	57.3x	12.7x	-4,416x	12.6x	17.4x
FCF Yield	-1.52%	1.75%	7.9%	-0.02%	7.94%	5.75%
Dividend per Share ²	0.0833	-	0.0583	0.0583	0.0833	0.06
Rate of return	1.22%	-	0.82%	0.67%	0.84%	0.41%
EPS ²	0.2417	0.225	0.3407	0.3194	0.5198	0.6096
Distribution rate	34.5%	-	17.1%	18.3%	16%	9.84%
Net sales ¹	3,213	3,697	4,180	4,323	4,192	4,221
EBITDA ¹	299.2	313.4	333.1	356.4	457.6	550.3
EBIT ¹	203.4	217.1	226.2	250.3	350.5	447.5
Net income ¹	116.7	108.9	163.9	155.3	250.6	295
Net Debt ¹	-416.1	-345.9	-617.5	-462.9	-871.4	-1,382
Reference price ²	6.81	8.80	7.14	8.72	9.97	14.70
Nbr of stocks (in thousands)	480,096	480,096	484,782	480,096	480,048	481,610
Announcement Date	3/22/21	4/11/22	4/10/23	4/8/24	4/7/25	4/7/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CREATE TECHNOLOGY & SCIENCE CO.,LTD.	-	-	-	-	861M
PARKER-HANNIFIN CORPORATION	35.37x	6.07x	22.54x	0.76%	121B
FANUC CORPORATION	30.96x	5.71x	19.76x	1.95%	38.77B
INGERSOLL RAND INC.	39.4x	4.47x	16.58x	0.1%	33B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.34x	1.76x	12.96x	2.28%	30.34B
DOVER CORPORATION	22.54x	3.27x	14.1x	1.04%	27.48B
XYLEM INC.	25.7x	3.09x	13.32x	1.46%	27.28B
SMC CORPORATION	22.84x	3.53x	11.84x	1.6%	26.09B
ALFA LAVAL AB	25.99x	3.27x	15.97x	1.74%	24.16B
SNAP-ON INCORPORATED	20.65x	4.16x	14.72x	2.42%	21.16B
Average	27.20x	3.93x	15.75x	1.48%	35.05B
Weighted average by Cap.	29.81x	4.56x	17.73x	1.27%