Valuation Crayons Advertising Limited

Stocks

Market Closed - NSE India S.E. 07:05:08 2026-10-01 EDT			5-day change	1st Jan Change
25.00 ^INR	+2.25%		+2.04%	-34.64%

05-31	4,886,000 Equity Shares of Crayons Advertising Limited are subject to a Lock-Up Agreement Ending on 1-JUN-2026.	CI
05-28	Crayons Advertising Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	4,025	1,137	604.6
Change	-	-71.75%	-46.83%
Enterprise Value (EV) ¹	3,916	1,039	573.7
Change	-	-73.46%	-44.81%
P/E	22x	10.6x	16.1x
PBR	3.78x	0.97x	0.5x
PEG	-1.2x	-0.3x	-0.2x
Capitalization / Revenue	1.72x	0.49x	0.19x
EV / Revenue	1.67x	0.44x	0.18x
EV / EBITDA	17.7x	14.9x	11.3x
EV / EBIT	18.9x	18.4x	124x
EV / FCF	-9.6x	-56x	-12.1x
FCF Yield	-10.4%	-1.79%	-8.26%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	7.486	4.388	1.54
Distribution rate	-	-	-
Net sales ¹	2,339	2,340	3,130
EBITDA ¹	220.9	69.94	50.88
EBIT ¹	207.1	56.36	4.614
Net income ¹	175.5	109.4	37.67
Net Debt ¹	-108.7	-97.73	-30.95
Reference price ²	164.75	46.55	24.75
Nbr of stocks (in thousands)	24,430	24,430	24,430
Announcement Date	9/5/24	8/27/25	9/4/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CRAYONS ADVERTISING LIMITED	-	-	-	-	6.35M
PUBLICIS GROUPE S.A.	13.63x	1.48x	6.74x	4.16%	26.49B
OMNICOM GROUP., INC.	9.07x	0.99x	5.58x	4.46%	20.34B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	11.98x	5.2x	9.02x	7.18%	10.19B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	131.89x	0.54x	89.06x	-	6.62B
JCDECAUX SE	16.24x	1.37x	4.72x	2.85%	5.86B
DENTSU GROUP INC.	11.07x	0.77x	4.85x	-.--%	5.85B
WPP PLC	16.5x	0.71x	4.32x	4.03%	5.32B
NIQ GLOBAL INTELLIGENCE PLC	-51.73x	1.73x	7.29x	0%	4.91B
Average	19.83x	1.60x	16.45x	3.24%	9.51B
Weighted average by Cap.	17.93x	1.64x	12.72x	3.95%