Company Valuation: Cosa Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 6.071 20.82 15.38 41.24
Change - 242.91% -26.12% 168.12%
Enterprise Value (EV) 1 4.23 16.92 13.7 31.53
Change - 299.95% -19.03% 130.23%
P/E -4.01x -7.84x -2.38x -7.28x
PBR 1.82x 4.12x 4.37x 3.17x
PEG -0x -0.3x -0x 0.1x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -3.61x -6.26x -1.61x -5.79x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0448 -0.0574 -0.1136 -0.0502
Distribution rate - - - -
Net sales - - - -
EBITDA - -2.7 -8.529 -5.439
EBIT 1 -1.171 -2.701 -8.533 -5.445
Net income 1 -1.137 -2.259 -6.248 -4.389
Net Debt 1 -1.841 -3.9 -1.682 -9.7
Reference price 2 0.1800 0.4500 0.2700 0.3650
Nbr of stocks (in thousands) 33,725 46,259 56,960 112,973
Announcement Date 2/15/23 4/17/24 4/18/25 4/24/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 51.48M
13.48x3.61x6.48x3.33% 18.53B
-74.9x - -93.12x - 7.06B
-58.83x33.21x-91.26x - 3.71B
248.18x10.62x47.11x-.--% 3.31B
-30.34x180.26x-80.29x - 2.91B
-121.84x865.8x-71.78x-.--% 1.04B
-128.51x260798.59x-90.74x-.--% 555M
Average -21.82x 43,648.68x -53.37x 0.83% 4.65B
Weighted average by Cap. 1.01x 4,868.84x -29.08x 2.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. COSA Stock
  4. Valuation Cosa Resources Corp.