|
Market Closed -
OTC Markets
09:33:40 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 26.00 USD | +12.80% |
|
-.--% | +22.64% |
| 08-05 | Corbion N.V., H1 2026 Earnings Call, Jul 31, 2026 | |
| 07-31 | Corbion N.V. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Corbion N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,443 | 1,879 | 1,149 | 1,249 | 1,070 | 1,332 | - | - |
| Change | - | -23.09% | -38.86% | 8.74% | -14.36% | 24.5% | - | - |
| Enterprise Value (EV) 1 | 2,904 | 1,879 | 1,864 | 1,709 | 1,472 | 1,696 | 1,661 | 1,617 |
| Change | - | -35.3% | -0.8% | -8.32% | -13.89% | 15.24% | -2.05% | -2.65% |
| P/E | 31.4x | 21.1x | 15.9x | 6.67x | 14.6x | 17.1x | 14.4x | 13x |
| PBR | 4.41x | - | 1.8x | 1.63x | 1.45x | 1.75x | 1.66x | 1.56x |
| PEG | - | 1.5x | -0.8x | 0x | -0.2x | 2.65x | 0.8x | 1.2x |
| Capitalization / Revenue | 2.28x | 1.29x | 0.8x | 0.94x | 0.84x | 1.03x | 0.99x | 0.96x |
| EV / Revenue | 2.71x | 1.29x | 1.29x | 1.28x | 1.16x | 1.31x | 1.24x | 1.16x |
| EV / EBITDA | 21.4x | 10.2x | 9.72x | 9.77x | 7.2x | 8.26x | 7.31x | 6.7x |
| EV / EBIT | 40.5x | 17.4x | 17.4x | 16.6x | 12.4x | 14.5x | 11.9x | 10.6x |
| EV / FCF | -23x | - | 116x | 17.1x | 15.9x | 21.6x | 19.9x | 18.6x |
| FCF Yield | -4.35% | - | 0.86% | 5.85% | 6.3% | 4.62% | 5.03% | 5.37% |
| Dividend per Share 2 | 0.56 | - | 0.61 | 0.64 | 1 | 0.7867 | 0.7952 | 0.8238 |
| Rate of return | 1.35% | - | 3.15% | 2.96% | 5.39% | 3.41% | 3.44% | 3.57% |
| EPS 2 | 1.32 | 1.51 | 1.22 | 3.24 | 1.27 | 1.352 | 1.603 | 1.777 |
| Distribution rate | 42.4% | - | 50% | 19.8% | 78.7% | 58.2% | 49.6% | 46.4% |
| Net sales 1 | 1,071 | 1,458 | 1,444 | 1,332 | 1,267 | 1,293 | 1,341 | 1,392 |
| EBITDA 1 | 135.8 | 184.4 | 191.8 | 175 | 204.3 | 205.3 | 227.3 | 241.5 |
| EBIT 1 | 71.7 | 108 | 107.2 | 102.7 | 118.5 | 117.3 | 139.5 | 152.8 |
| Net income 1 | 78.3 | 90 | 72.9 | 192.2 | 74.8 | 76.27 | 90.6 | 100.6 |
| Net Debt 1 | 461 | - | 715.3 | 459.9 | 401.9 | 364.2 | 329.3 | 285.4 |
| Reference price 2 | 41.44 | 31.84 | 19.38 | 21.60 | 18.57 | 23.10 | 23.10 | 23.10 |
| Nbr of stocks (in thousands) | 58,952 | 59,013 | 59,273 | 57,827 | 57,603 | 57,652 | - | - |
| Announcement Date | 2/25/22 | 3/3/23 | 3/1/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.79x | 5.16x | 20.92x | 1.02% | 80.65B | |
| 34.06x | 5x | 21.8x | 1.94% | 42.08B | |
| 24.13x | 2.87x | 14.94x | 2.16% | 34.07B | |
| 15.12x | 1.57x | 8.74x | 2.76% | 32.85B | |
| 37.96x | 6.88x | 18.25x | 1.62% | 31.12B | |
| 14.58x | 1.4x | 8.64x | 2.18% | 25.89B | |
| 40.31x | 9.82x | 29.93x | 2.17% | 24.18B | |
| 8.36x | 2.33x | 4.63x | 3.11% | 17.61B | |
| 24.12x | 2.61x | 10.62x | 1.87% | 17.35B | |
| Average | 26.27x | 4.18x | 15.38x | 2.09% | 33.98B | |
| Weighted average by Cap. | 29.10x | 4.41x | 16.94x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRBN Stock
- CSNVY Stock
- Valuation Corbion N.V.
Select your edition
All financial news and data tailored to specific country editions
