Valuation Constellium SE Euronext Paris

Stocks

Real-time Euronext Paris Other stock markets 11:35:06 2018-02-01 EST			5-day change	1st Jan Change
11.00 ^EUR	+8.91%		-.--%	-

06-08	Constellium Se Insider Sold Shares Worth $280,080, According to a Recent SEC Filing	MT
06-01	Constellium Insider Sold Shares Worth $362,958, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,231	1,597	2,651	1,451	2,212	4,033	-	-
Change	-	-28.41%	65.98%	-45.27%	52.48%	82.31%	-	-
Enterprise Value (EV) ¹	4,213	3,488	4,315	3,148	3,756	5,351	5,077	4,389
Change	-	-17.2%	23.71%	-27.05%	19.31%	42.46%	-5.12%	-13.54%
P/E	9x	5.37x	21.5x	27.3x	9.89x	9.7x	12.7x	11.8x
PBR	8.16x	2.19x	3.15x	2.26x	2.78x	3.55x	2.76x	1.97x
PEG	-	0.3x	-0.4x	-0.5x	0x	0.1x	-0.5x	1.52x
Capitalization / Revenue	0.36x	0.2x	0.37x	0.21x	0.31x	0.45x	0.44x	0.43x
EV / Revenue	0.68x	0.43x	0.6x	0.45x	0.53x	0.6x	0.56x	0.47x
EV / EBITDA	7.25x	5.18x	6.05x	5.29x	5.25x	6.25x	6.09x	4.98x
EV / EBIT	13.4x	10.4x	12.8x	13.4x	8.59x	8.43x	9.81x	7.74x
EV / FCF	33.7x	19.2x	25.4x	-32.9x	24.9x	17.8x	16.7x	12.3x
FCF Yield	2.97%	5.22%	3.94%	-3.04%	4.01%	5.61%	5.99%	8.14%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.75	2.06	0.84	0.3631	1.623	3.054	2.338	2.519
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,152	8,120	7,239	7,028	7,144	8,918	9,089	9,426
EBITDA ¹	581	673	713	595.3	715.3	855.8	833.9	881.3
EBIT ¹	314	334	337	235.1	437.1	635.1	517.5	566.9
Net income ¹	257	301	125	53.51	230.8	422	322.5	329.2
Net Debt ¹	1,982	1,891	1,664	1,697	1,544	1,318	1,043	356
Reference price ²	15.75	11.07	18.06	9.92	16.05	29.62	29.62	29.62
Nbr of stocks (in thousands)	141,677	144,302	146,820	146,266	137,802	136,150	-	-
Announcement Date	2/23/22	2/22/23	2/21/24	2/20/25	2/18/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	6.81x	1.14x	4.17x	-	32.19B
HINDALCO INDUSTRIES LIMITED	14.36x	1.05x	8.16x	0.57%	23.75B
ALUMINUM CORPORATION OF CHINA LIMITED	5.4x	0.58x	2.29x	7.37%	22.61B
NORSK HYDRO ASA	10.91x	0.98x	5.53x	5.35%	20.66B
ALCOA CORPORATION	7.5x	1.02x	4.44x	0.67%	15.67B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	7.68x	-	-	4.14%	10.54B
TIANSHAN ALUMINUM GROUP CO.,LTD	6.08x	1.49x	4.28x	8.33%	8.17B
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	6.38x	1.13x	3.31x	8.02%	7.83B
NATIONAL ALUMINIUM COMPANY LIMITED	12.33x	3.51x	7.79x	2.78%	7.32B
Average	8.61x	1.36x	5.00x	4.65%	16.53B
Weighted average by Cap.	8.71x	1.14x	4.93x	4.25%