Valuation Constellation Software Inc.

Stocks

Delayed Toronto S.E. 16:42:03 2026-10-09 EDT			5-day change	1st Jan Change
3,003.78 ^CAD	+3.15%		+0.76%	-9.01%

10-02	TSX pares weekly decline as investors reduce Fed rate hike bets	RE
10-01	Constellation Software makes SEK259m bid for Triona, board recommends offer	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	44,613	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	-12.57%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	46,834	46,526	45,764
Change	-	-13.4%	58.4%	23.53%	-21.21%	-12.13%	-0.66%	-1.64%
P/E	127x	64.6x	93.3x	89.6x	99.7x	36.1x	34.4x	24.9x
PBR	-	-	-	23.4x	14.3x	9.44x	7.28x	5.63x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	7.17x	0.6x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.23x	2.77x	2.43x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.39x	2.88x	2.5x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	12.5x	10.5x	9.52x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	22.3x	18.3x	15x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	15.8x	13.5x	12.7x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	6.35%	7.38%	7.85%
Dividend per Share ²	4	-	-	4	4	3.968	4	4
Rate of return	0.22%	-	-	0.13%	0.17%	0.19%	0.19%	0.19%
EPS ²	14.65	24.18	26.67	34.48	24.15	58.36	61.16	84.61
Distribution rate	27.3%	-	-	11.6%	16.6%	6.8%	6.54%	4.73%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,819	16,130	18,329
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,754	4,416	4,808
EBIT ¹	873	882	1,188	1,464	1,895	2,100	2,548	3,055
Net income ¹	310	512	565	731	512	1,309	1,377	1,832
Net Debt ¹	624	1,476	2,050	2,186	2,275	2,221	1,913	1,151
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	2,105.21	2,105.21	2,105.21
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	2/10/22	3/29/23	3/6/24	3/7/25	3/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	36.07x	3.39x	12.48x	0.19%	44.61B
MICROSOFT CORPORATION	27.14x	10.02x	16.38x	0.72%	3,973B
PALANTIR TECHNOLOGIES INC.	134.67x	59.72x	97.24x	-.--%	502B
ORACLE CORPORATION	21.29x	6.03x	10.51x	1.41%	429B
PALO ALTO NETWORKS, INC.	265.7x	23.74x	69.49x	-.--%	343B
CROWDSTRIKE HOLDINGS, INC.	2750.4x	46.13x	150.88x	-.--%	282B
SAP SE	27.1x	5.44x	17.15x	1.4%	247B
SERVICENOW, INC.	91.18x	8.86x	23.71x	-.--%	146B
FORTINET, INC.	62.98x	17.02x	44.82x	-.--%	143B
DATADOG, INC.	528.09x	22.55x	89.11x	-.--%	105B
Average	394.46x	20.29x	53.18x	0.37%	621.49B
Weighted average by Cap.	183.12x	16.28x	33.60x	0.62%