Valuation Constellation Software Inc.

Stocks

Real-time Estimate TE 13:37:23 2026-11-02 EST			5-day change	1st Jan Change
3,471.00 ^CAD	+2.29%		+3.38%	+5.26%

10-21	Constellation Software Inc. Announces Appointment of Daan Dijkhuizen as Chief Ai Officer and Member of Leadership Team	CI
10-21	Constellation Software Appoints Daan Dijkhuizen as Chief AI Officer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	51,539	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	1.01%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	53,760	53,452	52,690
Change	-	-13.4%	58.4%	23.53%	-21.21%	0.86%	-0.57%	-1.43%
P/E	127x	64.6x	93.3x	89.6x	99.7x	41.4x	39.7x	28.7x
PBR	-	-	-	23.4x	14.3x	10.9x	8.41x	6.5x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	9.47x	0.8x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.73x	3.19x	2.81x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.89x	3.31x	2.87x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	14.3x	12.1x	11x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	25.6x	21x	17.2x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	18.1x	15.6x	14.7x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	5.53%	6.42%	6.82%
Dividend per Share ²	4	-	-	4	4	3.968	4	4
Rate of return	0.22%	-	-	0.13%	0.17%	0.16%	0.16%	0.16%
EPS ²	14.65	24.18	26.67	34.48	24.15	58.8	61.27	84.61
Distribution rate	27.3%	-	-	11.6%	16.6%	6.75%	6.53%	4.73%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,830	16,143	18,329
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,754	4,420	4,808
EBIT ¹	873	882	1,188	1,464	1,895	2,100	2,548	3,055
Net income ¹	310	512	565	731	512	1,309	1,377	1,832
Net Debt ¹	624	1,476	2,050	2,186	2,275	2,221	1,913	1,151
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	2,432.05	2,432.05	2,432.05
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	2/10/22	3/29/23	3/6/24	3/7/25	3/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	41.36x	3.89x	14.32x	0.16%	51.54B
MICROSOFT CORPORATION	26.21x	9.81x	15.89x	0.76%	3,876B
PALANTIR TECHNOLOGIES INC.	119.04x	52.39x	85.4x	-.--%	442B
ORACLE CORPORATION	19.59x	5.66x	9.85x	1.53%	396B
PALO ALTO NETWORKS, INC.	232.13x	20.7x	60.61x	-.--%	300B
SAP SE	29.22x	5.98x	18.57x	1.27%	272B
CROWDSTRIKE HOLDINGS, INC.	2504.3x	41.91x	137.1x	-.--%	257B
SERVICENOW, INC.	73.55x	6.72x	17.6x	-.--%	109B
FORTINET, INC.	42.14x	11.63x	30.09x	-.--%	99.98B
ADOBE INC.	13.72x	3.65x	7.63x	-.--%	97.39B
Average	310.13x	16.23x	39.71x	0.37%	590.12B
Weighted average by Cap.	152.30x	14.32x	28.49x	0.66%