Valuation Constellation Software Inc.

Stocks

Real-time Estimate TE 10:19:37 2026-11-03 EST			5-day change	1st Jan Change
3,400.00 ^CAD	-1.36%		+1.51%	+1.58%

10-21	Constellation Software Inc. Announces Appointment of Daan Dijkhuizen as Chief Ai Officer and Member of Leadership Team	CI
10-21	Constellation Software Appoints Daan Dijkhuizen as Chief AI Officer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	52,279	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	2.46%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	54,500	54,192	53,430
Change	-	-13.4%	58.4%	23.53%	-21.21%	2.25%	-0.56%	-1.41%
P/E	127x	64.6x	93.3x	89.6x	99.7x	42x	40.3x	29.2x
PBR	-	-	-	23.4x	14.3x	11.1x	8.53x	6.59x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	9.61x	0.8x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.78x	3.24x	2.85x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.94x	3.36x	2.92x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	14.5x	12.3x	11.1x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	25.9x	21.3x	17.5x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	18.3x	15.8x	14.9x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	5.45%	6.34%	6.72%
Dividend per Share ²	4	-	-	4	4	3.968	4	4
Rate of return	0.22%	-	-	0.13%	0.17%	0.16%	0.16%	0.16%
EPS ²	14.65	24.18	26.67	34.48	24.15	58.8	61.27	84.61
Distribution rate	27.3%	-	-	11.6%	16.6%	6.75%	6.53%	4.73%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,830	16,143	18,329
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,754	4,420	4,808
EBIT ¹	873	882	1,188	1,464	1,895	2,100	2,548	3,055
Net income ¹	310	512	565	731	512	1,309	1,377	1,832
Net Debt ¹	624	1,476	2,050	2,186	2,275	2,221	1,913	1,151
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	2,466.99	2,466.99	2,466.99
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	2/10/22	3/29/23	3/6/24	3/7/25	3/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	41.95x	3.94x	14.52x	0.16%	52.28B
MICROSOFT CORPORATION	25.44x	9.48x	15.35x	0.78%	3,766B
PALANTIR TECHNOLOGIES INC.	115.31x	50.7x	82.65x	-.--%	429B
ORACLE CORPORATION	18.02x	5.27x	9.18x	1.7%	361B
PALO ALTO NETWORKS, INC.	223.16x	19.89x	58.22x	-.--%	288B
SAP SE	29.12x	5.95x	18.5x	1.28%	272B
CROWDSTRIKE HOLDINGS, INC.	2418.1x	40.44x	132.28x	-.--%	248B
SERVICENOW, INC.	74.17x	6.78x	17.75x	-.--%	110B
FORTINET, INC.	39.09x	10.74x	27.79x	-.--%	92.73B
ADOBE INC.	13.72x	3.66x	7.66x	-.--%	97.87B
Average	299.81x	15.69x	38.39x	0.39%	571.71B
Weighted average by Cap.	146.80x	13.82x	27.50x	0.68%