Company Valuation: Consolidated Lithium Metals Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4.355 6.5 20.28 10.69 3.683 22.78
Change - 49.26% 211.94% -47.28% -65.54% 518.6%
Enterprise Value (EV) 1 3.877 5.832 18.57 8.412 3.46 19.88
Change - 50.4% 218.37% -54.69% -58.87% 474.7%
P/E Ratio -3.01x -2.32x -3.08x -1.69x -1.32x -13.7x
PBR -5.27x 12.2x 12.6x 3.89x 6.97x 7.77x
PEG - -0.1x -0.1x 0.1x 0x 0.3x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -6.59x -2.5x -3.13x -1.46x -1.29x -14.8x
EV / FCF 13.2x -3.12x -7.5x -2.81x -2.48x -43.6x
FCF Yield 7.58% -32% -13.3% -35.6% -40.4% -2.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0133 -0.0194 -0.0244 -0.0178 -0.007604 -0.003655
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - -5.902 -5.687 -2.641 -1.296
EBIT 1 -0.5886 -2.329 -5.928 -5.764 -2.691 -1.346
Net income 1 -0.9125 -2.444 -4.904 -5.441 -2.725 -1.434
Net Debt 1 -0.4775 -0.6688 -1.711 -2.278 -0.2232 -2.9
Reference price 2 0.0400 0.0450 0.0750 0.0300 0.0100 0.0500
Nbr of stocks (in thousands) 108,873 144,452 270,364 356,317 368,317 455,679
Announcement Date 4/30/21 4/14/22 4/21/23 4/20/24 4/17/25 4/10/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 23.47M
25.35x9.84x15.26x2.18% 161B
28.23x3.67x8.89x0.86% 101B
13.54x1.76x6.61x2.52% 64B
41.86x - - 0.35% 29.26B
31.83x4.44x17.13x0.74% 21.78B
8.83x0.27x8.61x4.96% 21.04B
21.64x1.21x11.12x1.93% 16.89B
13.98x1.51x6.72x2.47% 17.3B
Average 23.16x 3.24x 10.62x 2% 48.04B
Weighted average by Cap. 24.31x 5.50x 11.51x 1.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CLM Stock
  4. Valuation Consolidated Lithium Metals Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!