Valuation Confidence Cement PLC

Stocks

End-of-day quote Dhaka S.E. 2026-09-23			5-day change	1st Jan Change
62.30 ^BDT	+1.14%		+7.97%	+26.63%

05-04	Confidence Cement PLC Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
04-03	Confidence Cement PLC Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,227	10,554	8,089	7,311	5,848	4,287
Change	-	46.03%	-23.35%	-9.62%	-20.01%	-26.7%
Enterprise Value (EV) ¹	14,140	14,535	13,590	13,242	11,980	10,481
Change	-	2.79%	-6.51%	-2.56%	-9.53%	-12.51%
P/E	11.7x	8.51x	72.4x	26.9x	7.76x	4.43x
PBR	1.45x	1.82x	1.43x	1.27x	0.91x	0.56x
PEG	-	0x	-0.8x	0x	0x	0.2x
Capitalization / Revenue	1.48x	2.29x	1.99x	1.6x	1.43x	1.05x
EV / Revenue	2.9x	3.15x	3.35x	2.91x	2.93x	2.56x
EV / EBITDA	16.2x	23.4x	-589x	31.2x	16.5x	17.1x
EV / EBIT	26.9x	39.5x	-48.7x	66.6x	23.4x	25.8x
EV / FCF	45.5x	143x	-14.8x	-2,372x	-105x	118x
FCF Yield	2.2%	0.7%	-6.75%	-0.04%	-0.95%	0.85%
Dividend per Share ²	1.296	2.268	0.4535	0.4762	1	1
Rate of return	1.55%	1.85%	0.48%	0.56%	1.47%	2.01%
EPS ²	7.173	14.38	1.295	3.148	8.734	11.23
Distribution rate	18.1%	15.8%	35%	15.1%	11.4%	8.91%
Net sales ¹	4,875	4,617	4,061	4,556	4,093	4,091
EBITDA ¹	872.3	621.5	-23.07	424	726.4	613.5
EBIT ¹	526.3	368.3	-278.9	198.8	512.2	406.2
Net income ¹	618.7	1,241	111.7	271.6	753.3	968.4
Net Debt ¹	6,913	3,981	5,500	5,931	6,132	6,194
Reference price ²	83.79	122.36	93.79	84.76	67.80	49.70
Nbr of stocks (in thousands)	86,254	86,254	86,254	86,254	86,254	86,254
Announcement Date	2/4/21	12/14/21	12/8/22	12/5/23	10/15/24	11/9/25

¹BDT in Million²BDT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONFIDENCE CEMENT PLC	-	-	-	-	43.35M
HOLCIM LTD	18.58x	2.55x	10.1x	2.75%	45.81B
JAMES HARDIE INDUSTRIES PLC	25x	3.37x	11.8x	-.--%	15.28B
DANGOTE CEMENT PLC	13.06x	3.53x	7.21x	5.71%	13.51B
ANHUI CONCH CEMENT COMPANY LIMITED	13.74x	0.58x	2.85x	4.54%	12.67B
SHREE CEMENT LIMITED	42.82x	3.24x	15.66x	0.7%	8.38B
BUA CEMENT PLC	22x	7.23x	13.43x	4.38%	7.6B
BUZZI SPA	8.2x	1.18x	4.59x	2.02%	7.58B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.21x	1.44x	5.41x	3.08%	6.22B
TCC GROUP HOLDINGS CO., LTD.	26.47x	1.79x	9.28x	2.69%	5.83B
Average	20.34x	2.77x	8.92x	2.87%	12.29B
Weighted average by Cap.	19.60x	2.72x	9.21x	2.85%