Valuation Condor Resources Inc. OTC Markets

Stocks

Delayed OTC Markets Other stock markets 14:42:37 2026-07-06 EDT			5-day change	1st Jan Change
0.0910 ^USD	-24.17%		-24.17%	-24.17%

06-29	Condor Resources Inc. Reports Earnings Results for the Full Year Ended February 28, 2026	CI
06-28	Condor Resources Inc. Auditor Raises 'Going Concern' Doubt	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	32.26	14.59	14.59	16.23	24	19.67
Change	-	-54.77%	0%	11.25%	47.83%	-18.04%
Enterprise Value (EV) ¹	31.52	14.27	13.96	13.95	23.73	19.49
Change	-	-54.72%	-2.18%	-0.05%	70.05%	-17.86%
P/E	13.1x	121x	33.2x	12.9x	-5.07x	-13.1x
PBR	5.53x	2.36x	2.07x	1.57x	4.21x	3.45x
PEG	-	-1.3x	0x	0x	0x	0.2x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-50.3x	-297x	-22.1x	-96.7x	-15.2x	-11.3x
EV / FCF	-33.9x	-12x	-14.7x	-4.39x	56.6x	-15.4x
FCF Yield	-2.95%	-8.32%	-6.79%	-22.8%	1.77%	-6.48%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0199	0.000949	0.003463	0.008937	-0.0336	-0.009932
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-0.2408	-0.1138	-0.8488	-1.006
EBIT ¹	-0.627	-0.0481	-0.6304	-0.1443	-1.562	-1.719
Net income ¹	2.334	0.1195	0.4394	1.223	-4.736	-1.474
Net Debt ¹	-0.7433	-0.3198	-0.631	-2.279	-0.2688	-0.1759
Reference price ²	0.2600	0.1150	0.1150	0.1150	0.1700	0.1300
Nbr of stocks (in thousands)	124,072	126,882	126,882	141,155	141,155	151,283
Announcement Date	6/28/21	6/28/22	6/26/23	6/28/24	6/27/25	6/29/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	17.42x	3.77x	6.74x	3.72%	207B
RIO TINTO PLC	11.05x	2.69x	5.82x	5.34%	158B
GRUPO MÉXICO, S.A.B. DE C.V.	13.23x	3.85x	6.47x	3.83%	86.4B
GLENCORE PLC	11.92x	0.4x	5.56x	3.14%	79.69B
SAUDI ARABIAN MINING COMPANY (MAADEN)	20.87x	6.09x	13.87x	0.05%	61.06B
ANGLO AMERICAN PLC	26.55x	2.86x	7.3x	2.08%	51.75B
TECK RESOURCES LIMITED	15.75x	3.08x	6.56x	0.65%	28.61B
FRESNILLO PLC	10.76x	3.77x	5.56x	5.05%	26.84B
HINDUSTAN ZINC LIMITED	12.82x	4.55x	7.97x	4.48%	23.63B
Average	15.59x	3.45x	7.32x	3.15%	80.37B
Weighted average by Cap.	15.40x	3.30x	7.01x	3.55%