Company Valuation: Concurrent Technologies Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 56.86 52.82 69.37 118 192.7 234.9 - -
Change - -7.1% 31.32% 70.05% 63.35% 21.9% - -
Enterprise Value (EV) 1 56.86 48.31 58.25 104.3 178.3 221.8 217.2 211.7
Change - -15.03% 20.57% 78.98% 71.04% 24.42% -2.11% -2.52%
P/E 20.2x 53.3x 16.7x 26.5x 39.7x 36.1x 28.6x 25.7x
PBR - 2.28x 1.85x 3.04x 4.27x 4.68x 4.05x 3.55x
PEG - -0.8x 0x 3.89x 5.14x 1.1x 1.1x 2.2x
Capitalization / Revenue - 2.89x 2.19x 2.93x 4.2x 4.14x 3.67x 3.34x
EV / Revenue - 2.64x 1.84x 2.59x 3.89x 3.91x 3.39x 3.01x
EV / EBITDA - 23x 9.71x 13.4x 17.7x 18.7x 15x 13.1x
EV / EBIT - 99.3x 15.8x 20.1x 26.9x 26.4x 20.5x 18x
EV / FCF - -20.4x 107x 14.9x 30x 534x 35.2x 30.6x
FCF Yield - -4.91% 0.93% 6.73% 3.33% 0.19% 2.84% 3.27%
Dividend per Share 2 - - 0.01 0.011 0.0116 0.0129 0.014 0.015
Rate of return - - 1.23% 0.8% 0.52% 0.48% 0.52% 0.56%
EPS 2 0.0384 0.0135 0.0485 0.0518 0.0558 0.0747 0.0944 0.1052
Distribution rate - - 20.6% 21.2% 20.7% 17.3% 14.8% 14.3%
Net sales 1 - 18.27 31.66 40.32 45.87 56.68 64.02 70.42
EBITDA 1 - 2.1 6 7.8 10.1 11.88 14.48 16.12
EBIT 1 - 0.4866 3.687 5.193 6.63 8.391 10.6 11.77
Net income 1 2.845 0.987 3.873 4.702 5.059 6.68 8.492 9.38
Net Debt 1 - -4.513 -11.12 -13.71 -14.37 -13.03 -17.7 -23.17
Reference price 2 0.775 0.720 0.810 1.375 2.215 2.700 2.700 2.700
Nbr of stocks (in thousands) 73,363 73,363 85,638 85,788 86,989 86,989 - -
Announcement Date 5/12/22 6/30/23 5/1/24 4/14/25 4/13/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.13x3.91x18.67x0.48% 314M
21.22x12.68x19.12x0.36% 5,360B
21.65x10.59x14.36x1.13% 1,896B
34.93x15.45x22.69x0.8% 1,613B
4.94x3.22x3.59x0.08% 1,034B
88.99x17.47x66.25x-.--% 902B
3.45x2.09x2.51x0.28% 672B
-37.03x7.45x20.77x-.--% 449B
30.92x11.81x21.47x2.06% 260B
Average 22.80x 9.41x 21.05x 0.58% 1,354B
Weighted average by Cap. 23.82x 11.48x 20.22x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Concurrent Technologies Plc

Historical PBR trend

Valuation ratios - PBR - Concurrent Technologies Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Concurrent Technologies Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Concurrent Technologies Plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Concurrent Technologies Plc
  1. Stock Market
  2. Stocks
  3. CNC Stock
  4. Valuation Concurrent Technologies Plc