Company Valuation: Conart Engineers Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 82.42 103.8 119.6 289 443.3 393.5
Change - 25.9% 15.28% 141.6% 53.37% -11.23%
Enterprise Value (EV) 1 -12.76 25.81 15.03 171.8 283.8 264
Change - 302.38% -41.78% 1,042.83% 65.23% -6.97%
P/E 7.96x 8.08x 6.06x 9.38x 16.6x 10.6x
PBR 0.39x 0.45x 0.47x 1x 1.38x 1.12x
PEG - 0.3x 0.1x 0.2x -1.3x 0.3x
Capitalization / Revenue 0.38x 0.28x 0.34x 0.59x 0.78x 0.63x
EV / Revenue -0.06x 0.07x 0.04x 0.35x 0.5x 0.42x
EV / EBITDA -1.4x 1.26x 0.51x 4.78x 6.74x 6.78x
EV / EBIT -2.71x 1.63x 0.63x 5.74x 7.73x 8.19x
EV / FCF -0.81x -0.83x 0.96x 41.3x 7.87x -9.71x
FCF Yield -124% -121% 104% 2.42% 12.7% -10.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.648 2.046 3.144 4.906 4.265 5.934
Distribution rate - - - - - -
Net sales 1 217.1 368.1 354.9 488.9 565.3 622.3
EBITDA 1 9.115 20.41 29.23 35.91 42.11 38.96
EBIT 1 4.71 15.81 23.81 29.9 36.73 32.24
Net income 1 10.35 12.85 19.75 30.81 26.78 37.27
Net Debt 1 -95.18 -77.96 -104.6 -117.3 -159.5 -129.5
Reference price 2 13.12 16.52 19.05 46.02 70.59 62.66
Nbr of stocks (in thousands) 6,280 6,280 6,280 6,280 6,280 6,280
Announcement Date 9/5/21 8/30/22 8/28/23 8/20/24 8/19/25 9/5/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.81M
55.44x2.56x24.44x0.07% 96.6B
11.77x1.02x5.58x4.96% 67.3B
34.05x4.28x23.25x0.2% 58.12B
25.23x1.95x19.22x1.17% 53.88B
49.42x3.97x25.09x1.96% 38.91B
23.03x1.57x14.49x0.2% 33.28B
26.55x0.67x10.98x2.32% 33.1B
21.6x0.42x6.71x2.86% 28.65B
5.01x0.31x5.98x5.63% 26.73B
Average 28.01x 1.86x 15.08x 2.15% 43.66B
Weighted average by Cap. 31.63x 2.11x 16.71x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 522231 Stock
  4. Valuation Conart Engineers Limited