Valuation Comtrend Corporation

Stocks

End-of-day quote Taipei Exchange 2026-10-30			5-day change	1st Jan Change
28.80 ^TWD	-0.69%		+6.27%	+2.86%

09-17	Comtrend Receives Conditional Approval from Federal Communications Commission for Wi-Fi 7 Gateways	CI
08-10	Comtrend Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,650	1,931	1,334	3,274	4,617	1,848
Change	-	-27.14%	-30.91%	145.37%	41.04%	-59.97%
Enterprise Value (EV) ¹	1,545	1,411	967.7	3,131	3,876	1,061
Change	-	-8.69%	-31.4%	223.56%	23.77%	-72.62%
P/E	12.4x	-73.3x	143x	-9.46x	9.6x	-9.06x
PBR	1.89x	1.53x	1.06x	3.7x	3.23x	1.67x
PEG	-	1x	-1x	0x	-0x	0x
Capitalization / Revenue	1.01x	1.16x	0.69x	3.68x	1.17x	2.26x
EV / Revenue	0.59x	0.85x	0.5x	3.52x	0.98x	1.3x
EV / EBITDA	5.21x	147x	49.3x	-9.24x	7.65x	-7.59x
EV / EBIT	5.72x	-69.4x	-75.6x	-8.48x	8.5x	-6.75x
EV / FCF	4.56x	-3x	-7.69x	-81.3x	11x	3.97x
FCF Yield	21.9%	-33.3%	-13%	-1.23%	9.07%	25.2%
Dividend per Share ²	1.77	0.8815	0.6222	-	1.111	-
Rate of return	4.24%	2.94%	3.06%	-	1.59%	-
EPS ²	3.36	-0.4089	0.1421	-5.244	7.289	-3.092
Distribution rate	52.7%	-216%	438%	-	15.2%	-
Net sales ¹	2,616	1,663	1,922	888.7	3,947	819
EBITDA ¹	296.4	9.568	19.64	-338.7	506.9	-139.8
EBIT ¹	270	-20.31	-12.8	-369.3	456	-157.3
Net income ¹	203.5	-26.11	9.271	-345.8	486.2	-204
Net Debt ¹	-1,105	-520.1	-366.4	-142.3	-741.4	-786.8
Reference price ²	41.78	29.96	20.36	49.60	69.96	28.00
Nbr of stocks (in thousands)	63,433	64,458	65,541	65,999	65,999	65,999
Announcement Date	3/23/21	3/14/22	3/13/23	3/20/24	3/11/25	3/10/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMTREND CORPORATION	-	-	-	-	58.25M
CISCO SYSTEMS, INC.	25.46x	5.7x	14.76x	1.63%	411B
ARISTA NETWORKS, INC.	44.26x	15.58x	31.23x	-.--%	213B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	15.43x	0.59x	10.48x	3.03%	134B
ZHONGJI INNOLIGHT CO., LTD.	18.73x	5.96x	14.32x	0.72%	98.06B
MOTOROLA SOLUTIONS, INC.	35.57x	6.88x	19.95x	0.98%	81.35B
LUMENTUM HOLDINGS INC.	39.35x	11.65x	25.98x	-.--%	76.15B
GARMIN LTD.	26.33x	6.23x	19.69x	1.51%	52.54B
NOKIA OYJ	42.62x	1.97x	12.41x	1.95%	48.94B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.04x	2.71x	11.33x	4.17%	47.57B
Average	29.42x	6.36x	17.79x	1.56%	116.33B
Weighted average by Cap.	29.21x	7.16x	18.33x	1.38%