Company Valuation: comScore, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 274.5 106.7 79.41 28.56 96.69 118.8 -
Change - -61.12% -25.6% -64.03% 238.56% 22.85% -
Enterprise Value (EV) 268.7 102.7 79.41 28.56 96.69 118.8 118.8
Change - -61.78% -22.67% -64.03% 238.56% 22.85% 0%
P/E -4.28x -1.3x -0.84x -0.38x 1.53x -262x 14.8x
PBR - - - - - - -
PEG - -0.1x -0.1x 0x -0x 3x -0x
Capitalization / Revenue 0.75x 0.28x 0.21x 0.08x 0.27x 0.36x 0.38x
EV / Revenue 0x 0x 0x 0x 0x 0.36x 0.38x
EV / EBITDA 0x 0x 0x 0x 0x 3.6x 3.15x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -15.6 -17.8 -19.88 -15.53 4.25 -0.03 0.53
Distribution rate - - - - - - -
Net sales 1 367 376.4 371.3 356 357.5 325.4 311
EBITDA 1 31.87 37.01 44.03 42.36 42.04 33.04 37.69
EBIT -28.86 -74.87 -73.6 -59.51 4.509 - -
Net income -62.66 -82.07 -95.63 -77.85 22.57 - -
Net Debt -5.854 -4.044 - - - - -
Reference price 2 66.800 23.200 16.700 5.840 6.500 7.870 7.870
Nbr of stocks (in thousands) 4,110 4,600 4,755 4,891 14,876 15,094 -
Announcement Date 2/28/22 2/28/23 3/6/24 3/4/25 3/17/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-250.33x - - - 113M
12.28x1.34x6.07x4.56% 24.54B
8.9x1.04x5.54x4.4% 22.58B
12.15x5.35x9.72x7.22% 10.9B
15.97x1.22x4.13x3.14% 5.31B
16.98x0.6x5.9x1.43% 4.51B
8.55x0.63x3.81x5.46% 3.96B
-32.95x1.35x5.73x-.--% 3.13B
17.4x0.37x5.28x2.54% 2.78B
Average -21.23x 1.49x 5.77x 3.59% 8.65B
Weighted average by Cap. 9.60x 1.70x 6.13x 4.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCOR Stock
  4. Valuation comScore, Inc.