Company Valuation: comScore, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 274.5 106.7 79.41 28.56 96.69 110 -
Change - -61.12% -25.6% -64.03% 238.56% 13.79% -
Enterprise Value (EV) 268.7 102.7 79.41 28.56 96.69 110 110
Change - -61.78% -22.67% -64.03% 238.56% 13.79% 0%
P/E -4.28x -1.3x -0.84x -0.38x 1.53x -243x 13.8x
PBR - - - - - - -
PEG - -0.1x -0.1x 0x -0x 2x -0x
Capitalization / Revenue 0.75x 0.28x 0.21x 0.08x 0.27x 0.34x 0.35x
EV / Revenue 0x 0x 0x 0x 0x 0.34x 0.35x
EV / EBITDA 0x 0x 0x 0x 0x 3.33x 2.92x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -15.6 -17.8 -19.88 -15.53 4.25 -0.03 0.53
Distribution rate - - - - - - -
Net sales 1 367 376.4 371.3 356 357.5 325.4 311
EBITDA 1 31.87 37.01 44.03 42.36 42.04 33.04 37.69
EBIT -28.86 -74.87 -73.6 -59.51 4.509 - -
Net income -62.66 -82.07 -95.63 -77.85 22.57 - -
Net Debt -5.854 -4.044 - - - - -
Reference price 2 66.800 23.200 16.700 5.840 6.500 7.290 7.290
Nbr of stocks (in thousands) 4,110 4,600 4,755 4,891 14,876 15,094 -
Announcement Date 2/28/22 2/28/23 3/6/24 3/4/25 3/17/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-243x - - - 110M
12.14x1.32x5.97x4.64% 23.93B
8.61x1.01x5.43x4.59% 21.69B
11.53x5.04x8.92x7.61% 10.31B
14.56x - - 3.56% 4.68B
16.05x0.56x5.47x1.51% 4.27B
7.63x0.6x3.6x6.13% 3.5B
-29.91x1.29x5.46x-.--% 2.84B
Average -25.30x 1.64x 5.81x 4.01% 8.92B
Weighted average by Cap. 9.08x 1.71x 6.07x 4.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCOR Stock
  4. Valuation comScore, Inc.