|
End-of-day quote
Taiwan S.E.
2026-08-28
|
5-day change | 1st Jan Change | ||
| 79.80 TWD | +0.13% |
|
-0.25% | +3.23% |
| 08-13 | Compucase Enterprise Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-28 | Compucase Enterprise Completes Liquidation of Unit | MT |
Company Valuation: Compucase Enterprise Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,784 | 3,818 | 3,387 | 7,703 | 10,038 | 8,757 |
| Change | - | -20.19% | -11.28% | 127.41% | 30.32% | -12.76% |
| Enterprise Value (EV) 1 | 4,653 | 4,165 | 3,398 | 7,114 | 8,849 | 16,659 |
| Change | - | -10.49% | -18.4% | 109.35% | 24.39% | 88.25% |
| P/E | 10.4x | 13x | 9.23x | 12.8x | 19.5x | -9.75x |
| PBR | 1.96x | 1.53x | 1.27x | 2.58x | 3.09x | 3.52x |
| PEG | - | -0.3x | 0.4x | 0.2x | -1.3x | 0x |
| Capitalization / Revenue | 0.52x | 0.46x | 0.53x | 0.95x | 1.36x | 0.78x |
| EV / Revenue | 0.5x | 0.5x | 0.53x | 0.87x | 1.2x | 1.49x |
| EV / EBITDA | 4.73x | 5.22x | 4.68x | 6.73x | 13.5x | 12.8x |
| EV / EBIT | 7.69x | 9.27x | 7.07x | 8.39x | 18.3x | 16.4x |
| EV / FCF | -176x | -31.5x | 3.85x | 9.5x | 13.6x | -16.2x |
| FCF Yield | -0.57% | -3.17% | 26% | 10.5% | 7.35% | -6.18% |
| Dividend per Share 2 | 3.1 | 2 | 2.018 | 3.5 | 2.75 | - |
| Rate of return | 7.14% | 5.93% | 6.75% | 5.1% | 3.08% | - |
| EPS 2 | 4.16 | 2.6 | 3.24 | 5.36 | 4.58 | -7.93 |
| Distribution rate | 74.5% | 76.9% | 62.3% | 65.3% | 60% | - |
| Net sales 1 | 9,233 | 8,293 | 6,375 | 8,135 | 7,402 | 11,189 |
| EBITDA 1 | 983.2 | 798.2 | 725.4 | 1,057 | 656.8 | 1,298 |
| EBIT 1 | 605.1 | 449.2 | 480.5 | 847.8 | 483.3 | 1,016 |
| Net income 1 | 466.2 | 296.8 | 368.8 | 605.9 | 517.9 | -894.3 |
| Net Debt 1 | -131 | 346.9 | 11 | -588.5 | -1,189 | 7,902 |
| Reference price 2 | 43.40 | 33.70 | 29.90 | 68.60 | 89.40 | 77.30 |
| Nbr of stocks (in thousands) | 110,220 | 113,286 | 113,286 | 112,286 | 112,286 | 113,286 |
| Announcement Date | 3/30/21 | 3/30/22 | 3/29/23 | 3/15/24 | 3/26/25 | 3/16/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 285M | |
| 26.5x | 1.8x | 16.16x | 0.55% | 295B | |
| 24.17x | 9.74x | 17.55x | 0.36% | 188B | |
| 23.35x | 1.86x | 9.63x | 1.08% | 69.27B | |
| 16.29x | 0.42x | 7.51x | 1.96% | 47.4B | |
| 41.17x | 25.28x | 31.31x | 1.08% | 43.04B | |
| 33.65x | 5.72x | 19.81x | 1.29% | 41.65B | |
| 12.31x | 0.55x | 6.65x | 3.93% | 27.52B | |
| 12.34x | 0.65x | 9.75x | 5.38% | 22.64B | |
| 29.55x | 3.06x | 19.71x | 2.49% | 22.75B | |
| Average | 24.37x | 5.45x | 15.34x | 2.01% | 75.74B | |
| Weighted average by Cap. | 25.37x | 5.20x | 16.00x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3032 Stock
- Valuation Compucase Enterprise Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
