Company Valuation: Compass Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 309 633.5 198.8 199.5 955.1 168.8 - -
Change - 105.02% -68.61% 0.34% 378.75% -82.32% - -
Enterprise Value (EV) 1 309 633.5 198.8 72.78 955.1 18.83 35.83 52.83
Change - 105.02% -68.61% -63.39% 1,212.3% -98.03% 90.27% 47.44%
P/E -2.42x -13.6x -4.73x -4.03x -12.8x -1.89x -1.68x -2.13x
PBR - - - - - - - -
PEG - 0.2x 0.4x -0.44x -0.8x -0.1x -0.1x 0.1x
Capitalization / Revenue - - - 235x - - 25.9x 3.77x
EV / Revenue - - - 85.6x - - 5.5x 1.18x
EV / EBITDA -3.8x -15.5x -4x -1.3x -13.2x -0.19x -0.32x -0.42x
EV / EBIT -3.77x -15.2x -3.95x -1.29x -13.1x -0.19x -0.32x -0.51x
EV / FCF -14.3x - - -1.62x -19.4x -0.26x -0.37x -0.56x
FCF Yield -6.98% - - -61.7% -5.15% -386% -267% -180%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.31 -0.37 -0.33 -0.36 -0.42 -0.496 -0.5586 -0.44
Distribution rate - - - - - - - -
Net sales 1 - - - 0.85 - - 6.512 44.82
EBITDA 1 -81.32 -40.87 -49.66 -56.04 -72.56 -99.95 -111.9 -124.7
EBIT 1 -81.88 -41.66 -50.36 -56.62 -72.84 -98.56 -113 -102.6
Net income 1 -82.18 -39.22 -42.49 -49.38 -66.49 -93.27 -111.7 -93.5
Net Debt 1 - - - -126.7 - -150 -133 -116
Reference price 2 3.1700 5.0300 1.5600 1.4500 5.3700 0.9375 0.9375 0.9375
Nbr of stocks (in thousands) 97,472 125,938 127,455 137,589 177,862 180,088 - -
Announcement Date 3/18/22 3/15/23 3/21/24 2/27/25 3/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2x - -0.29x - 179M
20.5x7.33x14.72x1.45% 70.61B
27.46x7.51x23.56x0.05% 51.01B
33.37x6x17.96x0.97% 48.1B
33.47x3.25x14.03x-.--% 42.78B
-19.64x203.45x-20.92x-.--% 40.67B
46.95x5.34x29.33x-.--% 40.3B
27.18x7.73x20.09x0.42% 30.59B
32.53x6.94x18.03x-.--% 28.16B
-14.69x5.97x-7.21x-.--% 24.36B
Average 18.51x 28.17x 10.93x 0.32% 37.68B
Weighted average by Cap. 22.21x 27.61x 13.23x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Compass Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Compass Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Compass Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Compass Therapeutics, Inc.

  1. Stock Market
  2. Stocks
  3. CMPX Stock
  4. Valuation Compass Therapeutics, Inc.