Valuation COMPAGNIE FINANCIERE RICHEMONT Deutsche Boerse AG
Stocks
RITN
CH0210483332
Apparel & Accessories
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 193.55 EUR | +2.08% |
|
+7.98% | +5.53% |
| 06-13 | Gold fever sends some vintage luxury watches to the melting furnace | RE |
| 06-12 | Rolex raises gold watch prices again as super-rich buyers are undeterred | RE |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 114,220 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 29.68% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 104,788 | 103,682 | 101,842 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 31.67% | -1.05% | -1.77% |
| P/E Ratio | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 27.9x | 24.2x | 22x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.47x | 4.07x | 3.78x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1.6x | 1.6x | 2.2x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.73x | 4.41x | 4.15x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.34x | 4.01x | 3.7x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 15.3x | 13.6x | 12.3x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 20.4x | 17.8x | 15.8x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31x | 26.3x | 22.4x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.22% | 3.8% | 4.46% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 3.976 | 4.363 | 4.79 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.05% | 2.25% | 2.47% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 6.968 | 8.01 | 8.825 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.1% | 54.5% | 54.3% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 24,158 | 25,873 | 27,496 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 6,839 | 7,634 | 8,284 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,125 | 5,833 | 6,458 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,095 | 4,686 | 5,093 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,433 | -10,538 | -12,378 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 194.14 | 194.14 | 194.14 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 5/20/22 | 5/12/23 | 5/17/24 | 5/16/25 | 5/22/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 75.92x | 5.29x | 49.86x | 0.35% | 39.11B | |
| 12.05x | 1.37x | 8.8x | 6.11% | 16.13B | |
| 8.39x | 1.71x | 6.3x | 8.32% | 10.6B | |
| 10.71x | 1.8x | 5.99x | 3.13% | 7.04B | |
| 11.89x | 0.2x | 3.19x | 5.02% | 2.28B | |
| 10.68x | 1.27x | 6.59x | 8.12% | 1.96B | |
| 21.5x | - | - | - | 1.92B | |
| 9.67x | - | - | 6.15% | 1.76B | |
| 56.97x | - | - | 1.63% | 1.6B | |
| Average | 24.20x | 1.94x | 13.45x | 4.86% | 9.16B | |
| Weighted average by Cap. | 42.78x | 3.40x | 28.80x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RITN Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
