Valuation Commercial International Bank Egypt (CIB) S.A.E.

Stocks

End-of-day quote Egyptian Exchange 2026-10-28			5-day change	1st Jan Change
119.90 ^EGP	-2.36%		-7.05%	+16.41%

10-28	Mideast stocks-Gulf equities mixed as Ras Tanura strike unnerves investors	RE
10-26	Mideast stocks-most Gulf bourses rebound on Iran diplomacy hopes; Egypt falls ahead of Saudi defence vote	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	104,403	123,715	219,367	238,888	347,927	408,276	-	-
Change	-	18.5%	77.32%	8.9%	45.64%	17.35%	-	-
Enterprise Value (EV)	104,403	123,715	219,367	238,888	347,927	408,276	408,276	408,276
Change	-	18.5%	77.32%	8.9%	45.64%	17.35%	0%	0%
P/E	8.74x	8.68x	8.31x	4.85x	5.71x	5.57x	4.73x	4.14x
PBR	1.52x	1.83x	2.42x	1.57x	1.5x	1.41x	1.25x	1.06x
PEG	-	0.5x	0.1x	0.1x	0.3x	0.3x	0.3x	0.3x
Capitalization / Revenue	3.64x	3.25x	3.49x	2x	2.91x	2.97x	2.63x	2.32x
EV / Revenue	0x	0x	0x	0x	0x	2.97x	2.63x	2.32x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.62x	3.2x	2.78x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8181	-	-	0.5	6	6.309	7.141	8.265
Rate of return	2.55%	-	-	0.7%	5.83%	5.26%	5.96%	6.89%
EPS ²	3.662	4.345	7.945	14.72	18.05	21.53	25.34	28.96
Distribution rate	22.3%	-	-	3.4%	33.2%	29.3%	28.2%	28.5%
Net sales ¹	28,659	38,047	62,787	119,276	119,711	137,631	155,430	176,235
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	20,513	25,544	49,229	81,677	102,754	112,821	127,724	146,842
Net income ¹	13,272	16,114	26,542	55,196	82,239	77,574	88,184	98,392
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	32.02	37.71	66.05	71.36	103.00	119.90	119.90	119.90
Nbr of stocks (in thousands)	3,260,457	3,280,765	3,321,451	3,347,474	3,377,936	3,405,139	-	-
Announcement Date	2/21/22	2/13/23	2/11/24	2/19/25	2/9/26	-	-	-

¹EGP in Million²EGP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMMERCIAL INTERNATIONAL BANK EGYPT (CIB) S.A.E.	5.7x	-	-	5.14%	7.28B
JPMORGAN CHASE & CO.	13.48x	-	-	1.9%	901B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	430B
AGRICULTURAL BANK OF CHINA LIMITED	6.8x	-	-	4.67%	382B
BANK OF AMERICA CORPORATION	11.54x	-	-	2.36%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.36x	-	-	4.89%	341B
BANK OF CHINA LIMITED	6.78x	-	-	4.71%	316B
HSBC HOLDINGS PLC	10.55x	-	-	4.93%	295B
ROYAL BANK OF CANADA	17.59x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.26x	-	-	2.3%	251B
Average	9.63x			3.83%	355.89B
Weighted average by Cap.	10.33x			3.47%