Valuation Commercial International Bank Egypt (CIB) S.A.E. Deutsche Boerse AG
Stocks
CIN0
US2017123041
Banks
|
Market Closed -
Deutsche Boerse AG
02:03:11 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 2.040 EUR | 0.00% |
|
-1.92% | +22.16% |
| 08-20 | Mideast stocks-Gulf shares mixed amid US-Iran uncertainty; oil lends support | RE |
| 08-20 | Yomo Secures Initial Banking Licence for Digital Banking Platform in Egypt | CI |
Company Valuation: Commercial International Bank Egypt (CIB) S.A.E.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 104,403 | 123,715 | 219,367 | 238,888 | 347,927 | 466,504 | - | - |
| Change | - | 18.5% | 77.32% | 8.9% | 45.64% | 34.08% | - | - |
| Enterprise Value (EV) | 104,403 | 123,715 | 219,367 | 238,888 | 347,927 | 466,504 | 466,504 | 466,504 |
| Change | - | 18.5% | 77.32% | 8.9% | 45.64% | 34.08% | 0% | 0% |
| P/E | 8.74x | 8.68x | 8.31x | 4.85x | 5.71x | 6.33x | 5.41x | 4.73x |
| PBR | 1.52x | 1.83x | 2.42x | 1.57x | 1.5x | 1.68x | 1.43x | 1.22x |
| PEG | - | 0.5x | 0.1x | 0.1x | 0.3x | 0.3x | 0.3x | 0.3x |
| Capitalization / Revenue | 3.64x | 3.25x | 3.49x | 2x | 2.91x | 3.39x | 3x | 2.65x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.39x | 3x | 2.65x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.15x | 3.65x | 3.18x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.8181 | - | - | 0.5 | - | 6.309 | 7.141 | 8.265 |
| Rate of return | 2.55% | - | - | 0.7% | - | 4.6% | 5.21% | 6.03% |
| EPS 2 | 3.662 | 4.345 | 7.945 | 14.72 | 18.05 | 21.65 | 25.34 | 28.96 |
| Distribution rate | 22.3% | - | - | 3.4% | - | 29.1% | 28.2% | 28.5% |
| Net sales 1 | 28,659 | 38,047 | 62,787 | 119,276 | 119,711 | 137,631 | 155,430 | 176,235 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 20,513 | 25,544 | 49,229 | 81,677 | 102,754 | 112,345 | 127,724 | 146,842 |
| Net income 1 | 13,272 | 16,114 | 26,542 | 55,196 | 82,239 | 76,816 | 86,355 | 95,478 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 32.02 | 37.71 | 66.05 | 71.36 | 103.00 | 137.00 | 137.00 | 137.00 |
| Nbr of stocks (in thousands) | 3,260,457 | 3,280,765 | 3,321,451 | 3,347,474 | 3,377,936 | 3,405,139 | - | - |
| Announcement Date | 2/21/22 | 2/13/23 | 2/11/24 | 2/19/25 | 2/9/26 | - | - | - |
1EGP in Million2EGP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.55x | - | - | 4.81% | 347B | |
| 17.59x | - | - | 0.96% | 106B | |
| 15.01x | - | - | 4.48% | 80.18B | |
| 8.13x | - | - | 6.18% | 67.35B | |
| 5.02x | - | - | 6.01% | 56.98B | |
| 17.87x | - | - | 2.97% | 49.72B | |
| 13.15x | - | - | 5.28% | 44.89B | |
| 9.14x | - | - | 4.7% | 40.99B | |
| 11x | - | - | 3.66% | 37.18B | |
| Average | 11.50x | 4.34% | 92.27B | |||
| Weighted average by Cap. | 10.17x | 4.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COMI Stock
- CIN0 Stock
- Valuation Commercial International Bank Egypt (CIB) S.A.E.
Select your edition
All financial news and data tailored to specific country editions
