|
End-of-day quote
Korea S.E.
2026-09-23
|
5-day change | 1st Jan Change | ||
| 34,950.00 KRW | -0.14% |
|
+4.17% | +20.31% |
| 08-11 | Com2uS Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-21 | KB Securities Starts Com2uS at Hold with KRW30,000 Price Target | MT |
Company Valuation: Com2uS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,879,687 | 708,513 | 562,185 | 531,112 | 331,802 | 399,998 | - | - |
| Change | - | -62.31% | -20.65% | -5.53% | -37.53% | 20.55% | - | - |
| Enterprise Value (EV) 1 | 1,634 | 598.3 | 505.4 | 638.1 | 507.1 | 494.5 | 448.3 | 409.9 |
| Change | - | -63.38% | -15.53% | 26.24% | -20.53% | -2.47% | -9.34% | -8.58% |
| P/E | 14.6x | 21.3x | 14.4x | -4.93x | 9.12x | 27.6x | 9.24x | 9.93x |
| PBR | 1.73x | 0.67x | 0.56x | 0.61x | 0.37x | 0.42x | 0.41x | 0.4x |
| PEG | - | -0.3x | 0.6x | 0x | -0x | -0.5x | 0x | -1.44x |
| Capitalization / Revenue | 3.36x | 0.99x | 0.75x | 0.77x | 0.48x | 0.55x | 0.51x | 0.5x |
| EV / Revenue | 2.92x | 0.83x | 0.67x | 0.92x | 0.73x | 0.68x | 0.57x | 0.51x |
| EV / EBITDA | 24.6x | 35.3x | -65.8x | 21.1x | 23.3x | 7.86x | 5.8x | 5.11x |
| EV / EBIT | 31.1x | -35.9x | -14.6x | 104x | 211x | 10.5x | 7.25x | 6.27x |
| EV / FCF | 19.6x | -32.6x | -16.1x | 149x | -11.3x | 20.3x | 9.95x | 9.1x |
| FCF Yield | 5.11% | -3.07% | -6.22% | 0.67% | -8.86% | 4.94% | 10.1% | 11% |
| Dividend per Share 3 | 1,300 | 1,300 | 2,600 | 1,300 | 1,300 | 1,314 | 1,314 | 1,333 |
| Rate of return | 0.82% | 2.18% | 5.28% | 2.8% | 4.48% | 3.76% | 3.76% | 3.81% |
| EPS 3 | 10,836 | 2,804 | 3,430 | -9,438 | 3,185 | 1,266 | 3,781 | 3,520 |
| Distribution rate | 12% | 46.4% | 75.8% | -13.8% | 40.8% | 104% | 34.8% | 37.9% |
| Net sales 1 | 558.7 | 717.4 | 749.5 | 693.9 | 693.8 | 731.2 | 783 | 801 |
| EBITDA 1 | 66.46 | 16.94 | -7.679 | 30.29 | 21.73 | 62.95 | 77.32 | 80.28 |
| EBIT 1 | 52.62 | -16.65 | -34.66 | 6.128 | 2.407 | 46.92 | 61.82 | 65.33 |
| Net income 1 | 129.4 | 33.98 | 39.76 | -107.8 | 5.534 | 25.05 | 44.63 | 42.58 |
| Net Debt 1 | -245.7 | -110.2 | -56.76 | 106.9 | 175.3 | 94.55 | 48.35 | 9.9 |
| Reference price 3 | 158,200.00 | 59,600.00 | 49,250.00 | 46,500.00 | 29,050.00 | 34,950.00 | 34,950.00 | 34,950.00 |
| Nbr of stocks (in thousands) | 11,882 | 11,888 | 11,415 | 11,422 | 11,422 | 11,445 | - | - |
| Announcement Date | 3/21/22 | 2/10/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.6x | 0.68x | 7.86x | 3.76% | 295M | |
| 48.99x | 5.07x | 9.04x | - | 10.81B | |
| -83.08x | 1.43x | 7.4x | -.--% | 9.17B | |
| 10.61x | 4.09x | 7.75x | 6.55% | 6.66B | |
| 27.79x | 4.51x | 22.68x | -.--% | 3.32B | |
| 12.59x | 1.5x | 7.45x | 1.3% | 2.34B | |
| 24.23x | 1.41x | 5.82x | - | 1.51B | |
| 6.25x | 1.05x | 6.43x | 2.81% | 1.5B | |
| 86.05x | - | - | - | 1.46B | |
| Average | 17.89x | 2.47x | 9.30x | 2.4% | 4.12B | |
| Weighted average by Cap. | 3.76x | 3.30x | 9.29x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A078340 Stock
- Valuation Com2uS Corporation
Select your edition
All financial news and data tailored to specific country editions
