Company Valuation: Collecto Capital SPV

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1.544 1.651 1.575 1.576 1.578 1.575
Change - 6.88% -4.6% 0.09% 0.11% -0.16%
Enterprise Value (EV) 1 0.5724 0.3477 0.8708 11.1 10.98 10.13
Change - -39.26% 150.45% 1,175.02% -1.09% -7.73%
P/E -15.8x -23.1x -26.3x -1.92x 4.39x 68.5x
PBR 1.12x 1.27x 1.27x 3.71x 2.01x 1.21x
PEG - 0.9x 1.6x -0x -0x -0.7x
Capitalization / Revenue 386x 103x 60.6x 39.4x 1.09x 2.26x
EV / Revenue 143x 21.7x 33.5x 278x 7.57x 14.5x
EV / EBITDA - - - - - -
EV / EBIT -5.84x -5.19x -14.8x -69.4x 8.94x 23.2x
EV / FCF -1.23x 0.97x -21.3x -22.7x -313x -16.9x
FCF Yield -81.5% 104% -4.69% -4.4% -0.32% -5.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0653 -0.0477 -0.04 -0.5467 0.2393 0.0153
Distribution rate - - - - - -
Net sales 1 0.004 0.016 0.026 0.04 1.45 0.698
EBITDA - - - - - -
EBIT 1 -0.098 -0.067 -0.059 -0.16 1.228 0.437
Net income 1 -0.098 -0.071 -0.06 -0.82 0.359 0.023
Net Debt 1 -0.972 -1.303 -0.704 9.527 9.404 8.558
Reference price 2 1.0300 1.1000 1.0500 1.0500 1.0500 1.0500
Nbr of stocks (in thousands) 1,500 1,500 1,500 1,500 1,500 1,500
Announcement Date 3/26/21 3/25/22 3/22/23 3/7/24 3/24/25 3/27/26
1BGN in Million2BGN
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CRF Stock
  4. Valuation Collecto Capital SPV