Company Valuation: Colab Platforms Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 59.7 111.3 489.9 2,224 9,677 33,905
Change - 86.43% 340.17% 353.88% 335.18% 250.37%
Enterprise Value (EV) 1 65.55 110.3 491.5 2,197 9,642 33,847
Change - 68.27% 345.62% 347.1% 338.77% 251.05%
P/E -58x 78.5x 57.7x 124x 338x 734x
PBR 1.57x 2.83x 2.46x 10.2x 39.4x 116x
PEG - -0x 0.8x 1x 5.6x 12x
Capitalization / Revenue - 58,578,947x 32,745,538x 140,272,521x 14,018,282x 21,420,624x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -35x 123x 43x 186x 342x 2,299x
EV / FCF 4.17x 23.5x -618x 199x 1,198x 468x
FCF Yield 24% 4.26% -0.16% 0.5% 0.08% 0.21%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0172 0.0236 0.0416 0.0877 0.1403 0.2263
Distribution rate - - - - - -
Net sales - 1.9 14.96 15.85 690.3 1,583
EBITDA - - - 11.93 28.38 15.04
EBIT 1 -1.871 0.8975 11.44 11.82 28.22 14.72
Net income 1 -1.029 1.418 8.483 17.89 28.63 46.17
Net Debt 1 5.846 -1.007 1.576 -26.19 -35.13 -57.89
Reference price 2 1.00 1.86 2.40 10.90 47.44 166.20
Nbr of stocks (in thousands) 60,000 60,000 204,000 204,000 204,000 204,000
Announcement Date 8/26/21 8/22/22 9/8/23 9/4/24 9/5/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 286M
23.06x3.76x13.13x2.88% 221B
-131.77x18.43x100.28x-.--% 119B
13.87x1.53x8.03x3.46% 114B
14.69x2.68x10.13x5.59% 86.84B
20.14x5.29x13x2.83% 60.84B
14.25x2.07x8.77x5.47% 46.57B
21.57x1.76x10.97x1.36% 43.08B
20.29x1.53x9.83x0.93% 39.64B
17.71x2.26x10.61x4.93% 36.7B
Average 1.53x 4.37x 20.53x 3.05% 76.84B
Weighted average by Cap. -4.46x 5.30x 24.83x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 542866 Stock
  4. Valuation Colab Platforms Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!