|
Delayed
BURSA MALAYSIA
23:08:43 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 0.9500 MYR | -2.06% |
|
+3.26% | +115.91% |
Company Valuation: Cnergenz
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 400.9 | 236.6 | 219.1 | 483.1 | - | - |
| Change | - | - | -7.37% | 120.45% | - | - |
| Enterprise Value (EV) | 400.9 | 236.6 | 219.1 | 483.1 | 483.1 | 483.1 |
| Change | - | - | -7.37% | 120.45% | 0% | 0% |
| P/E | 17x | 20.7x | 73.3x | 32.3x | 24.3x | 19.4x |
| PBR | 2.49x | - | 1.39x | 2.85x | 2.55x | 2.37x |
| PEG | - | - | -1x | 0x | 0.7x | 0.8x |
| Capitalization / Revenue | 1.85x | - | 1.91x | 2.02x | 1.74x | 1.55x |
| EV / Revenue | 0x | - | 0x | 2.02x | 1.74x | 1.55x |
| EV / EBITDA | 0x | - | 0x | 17.9x | 14.2x | 12.4x |
| EV / EBIT | 0x | - | -0x | 21x | 16.7x | 14.6x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 0.014 | - | - | 0.01 | 0.01 | 0.02 |
| Rate of return | 1.74% | - | - | 1.03% | 1.03% | 2.06% |
| EPS 2 | 0.0473 | 0.023 | 0.006 | 0.03 | 0.04 | 0.05 |
| Distribution rate | 29.6% | - | - | 33.3% | 25% | 40% |
| Net sales 1 | 216.9 | - | 114.8 | 239 | 277 | 312 |
| EBITDA 1 | 29.89 | - | 3.056 | 27 | 34 | 39 |
| EBIT 1 | 27.82 | - | -0.381 | 23 | 29 | 33 |
| Net income 1 | 21.72 | 11.44 | 3.005 | 16 | 20 | 23 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 0.8050 | 0.4750 | 0.4400 | 0.9700 | 0.9700 | 0.9700 |
| Nbr of stocks (in thousands) | 498,000 | 498,000 | 498,000 | 498,000 | - | - |
| Announcement Date | 2/21/23 | 2/26/25 | 2/24/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.17x | - | - | 1.04% | 118M | |
| 30.85x | 5.4x | 19.6x | 0.84% | 122B | |
| 26.49x | 4.86x | 17.01x | 2.27% | 34.7B | |
| 29.14x | 3.9x | 14.74x | 0.12% | 28.65B | |
| 19x | 3.23x | 10.33x | 1.6% | 26.5B | |
| 23.54x | 2.87x | 12.38x | 1.6% | 25.18B | |
| 20.6x | 2.99x | 12.9x | 1.14% | 25.12B | |
| 102.23x | 35.98x | 78.83x | 0.42% | 24.88B | |
| 26.45x | 3.31x | 16.18x | 1.72% | 23.68B | |
| Average | 34.50x | 7.82x | 22.75x | 1.19% | 34.5B | |
| Weighted average by Cap. | 33.16x | 6.91x | 21.43x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 0246 Stock
- Valuation Cnergenz
Select your edition
All financial news and data tailored to specific country editions
