Valuation Cnergenz

Stocks

Market Closed - BURSA MALAYSIA 04:57:58 2026-10-23 EDT			5-day change	1st Jan Change
1.150 ^MYR	+3.60%		+3.60%	+161.36%

08-20	Cnergenz Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Cnergenz Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2024	2025	2026	2027	2028
Market Cap ¹	400.9	236.6	219.1	574.7	-	-
Change	-	-	-7.37%	162.29%	-	-
Enterprise Value (EV)	400.9	236.6	219.1	574.7	574.7	574.7
Change	-	-	-7.37%	162.29%	0%	0%
P/E	17x	20.7x	73.3x	23x	19.2x	16.4x
PBR	2.49x	-	1.39x	3.19x	2.8x	2.5x
PEG	-	-	-1x	0x	1x	1x
Capitalization / Revenue	1.85x	-	1.91x	1.85x	1.55x	1.42x
EV / Revenue	0x	-	0x	1.85x	1.55x	1.42x
EV / EBITDA	0x	-	0x	17.4x	13.4x	11.5x
EV / EBIT	0x	-	-0x	19.8x	15.1x	13.1x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.014	-	-	0.01	0.01	0.02
Rate of return	1.74%	-	-	0.87%	0.87%	1.74%
EPS ²	0.0473	0.023	0.006	0.05	0.06	0.07
Distribution rate	29.6%	-	-	20%	16.7%	28.6%
Net sales ¹	216.9	-	114.8	311	371	406
EBITDA ¹	29.89	-	3.056	33	43	50
EBIT ¹	27.82	-	-0.381	29	38	44
Net income ¹	21.72	11.44	3.005	25	31	35
Net Debt	-	-	-	-	-	-
Reference price ²	0.805	0.475	0.440	1.150	1.150	1.150
Nbr of stocks (in thousands)	498,000	498,000	498,000	499,769	-	-
Announcement Date	2/21/23	2/26/25	2/24/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CNERGENZ	23x	-	-	0.87%	141M
PARKER-HANNIFIN CORPORATION	28.44x	5.1x	18.59x	0.92%	111B
ATLAS COPCO AB	29.39x	4.61x	17.46x	1.83%	83.61B
W.W. GRAINGER, INC.	29.04x	3.32x	19.16x	0.72%	63.58B
FASTENAL COMPANY	40.86x	6.38x	28.14x	1.87%	59.56B
KEYSIGHT TECHNOLOGIES, INC.	36.88x	7.46x	21.85x	-.--%	53.59B
FANUC CORPORATION	24x	4.53x	15.6x	2.64%	33.25B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.68x	1.77x	12.74x	2.27%	30.08B
INGERSOLL RAND INC.	29.33x	3.89x	14.65x	0.12%	28.51B
DOVER CORPORATION	21.88x	3.18x	13.69x	1.07%	26.5B
Average	28.35x	4.47x	17.99x	1.23%	48.99B
Weighted average by Cap.	30.03x	4.78x	18.93x	1.22%