|
Delayed
BURSA MALAYSIA
03:59:54 2026-08-26 EDT
|
5-day change | 1st Jan Change | ||
| 0.8900 MYR | +1.14% |
|
+25.35% | +102.27% |
Company Valuation: Cnergenz
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 400.9 | 236.6 | 219.1 | 438.2 | - | - |
| Change | - | - | -7.37% | 100% | - | - |
| Enterprise Value (EV) | 400.9 | 236.6 | 219.1 | 438.2 | 438.2 | 438.2 |
| Change | - | - | -7.37% | 100% | 0% | 0% |
| P/E | 17x | 20.7x | 73.3x | 29.3x | 22x | 17.6x |
| PBR | 2.49x | - | 1.39x | 2.59x | 2.32x | 2.15x |
| PEG | - | - | -1x | 0x | 0.7x | 0.7x |
| Capitalization / Revenue | 1.85x | - | 1.91x | 1.83x | 1.58x | 1.4x |
| EV / Revenue | 0x | - | 0x | 1.83x | 1.58x | 1.4x |
| EV / EBITDA | 0x | - | 0x | 16.2x | 12.9x | 11.2x |
| EV / EBIT | 0x | - | -0x | 19.1x | 15.1x | 13.3x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 0.014 | - | - | 0.01 | 0.01 | 0.02 |
| Rate of return | 1.74% | - | - | 1.14% | 1.14% | 2.27% |
| EPS 2 | 0.0473 | 0.023 | 0.006 | 0.03 | 0.04 | 0.05 |
| Distribution rate | 29.6% | - | - | 33.3% | 25% | 40% |
| Net sales 1 | 216.9 | - | 114.8 | 239 | 277 | 312 |
| EBITDA 1 | 29.89 | - | 3.056 | 27 | 34 | 39 |
| EBIT 1 | 27.82 | - | -0.381 | 23 | 29 | 33 |
| Net income 1 | 21.72 | 11.44 | 3.005 | 16 | 20 | 23 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 0.8050 | 0.4750 | 0.4400 | 0.8800 | 0.8800 | 0.8800 |
| Nbr of stocks (in thousands) | 498,000 | 498,000 | 498,000 | 498,000 | - | - |
| Announcement Date | 2/21/23 | 2/26/25 | 2/24/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 29.33x | - | - | 1.14% | 108M | ||
| 32.53x | 5.54x | 20.31x | 0.78% | 128B | ||
| 27.5x | 5.07x | 17.68x | 2.19% | 35.43B | ||
| 22.44x | 1.92x | 13.78x | 2.09% | 32.64B | ||
| 31.01x | 4.13x | 15.59x | 0.11% | 30.49B | ||
| 21.76x | 3.67x | 11.61x | 1.49% | 28.45B | ||
| 22.32x | 3.24x | 13.94x | 1.05% | 27.21B | ||
| 24.58x | 3x | 12.9x | 1.53% | 26.34B | ||
| 26.77x | 3.36x | 16.42x | 1.69% | 25.09B | ||
| 98.98x | 35.7x | 81.66x | 0.37% | 24.6B | ||
| Average | 33.72x | 7.29x | 22.66x | 1.24% | 35.85B | |
| Weighted average by Cap. | 32.92x | 6.45x | 21.28x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 0246 Stock
- Valuation Cnergenz
Select your edition
All financial news and data tailored to specific country editions
















