Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: September 2015 2016 2018 2019 2020 2021 2022 2023 2024 2025

Construction Machinery and Equipment

          

Manufacturing

2.2M 18.36M 12.24M 32.36M 44.27M

Total Assets

51.51M 44.75M 69.28M 62.92M 92.18M

Interest Expense

-509K -540K -639K -409K -441K

Income Tax Expense

-105K - - - 68K

CAPEX

- - - -1.55M -49K

EBT

-1.34M -501K -1.55M -1.79M 2.15M

D&A

105K 67K 81K 60K 238K

Operating Income

-821K 39K -909K -1.38M 2.59M

Net Income

-1.24M -501K -1.55M -1.79M 2.08M

- - - - 5.88M

Machinery Distribution

          

Service & Trading

2.96M 3.97M 3.12M 2.91M 3.06M

Total Assets

35.21M 34.61M 34.31M 36.48M 3.83M

Interest Expense

- - - - -

Income Tax Expense

-1.37M 228K 143K 250K -2.22M

CAPEX

- - - - -1K

EBT

700K 916K 578K 723K 40K

D&A

158K - 174K 162K -

Operating Income

725K 916K 578K 723K 40K

Net Income

2.07M 688K 435K 473K 2.26M

- - - - 2.47M

Investment Services and Holding Companies

          

Investment Holding

1M 1.01M 1.57M 1.16M 945K

Total Assets

87.32M 77.95M 77.44M 78.68M 84.05M

Interest Expense

-703K -650K -911K -800K -714K

Income Tax Expense

-404K - - - -

CAPEX

- - - - -

EBT

513K -5.26M -353K -485K 4.42M

D&A

3K 2K 1K 1K -

Operating Income

-201K -1.07M 558K 315K 5.14M

Net Income

917K -5.26M -353K -485K 4.42M

- - - - 0

Elimination

-2.02M -7.39M -3.98M -9.2M -8.34M

Total Assets

-88.39M -80.32M -76.25M -78.49M -83M

Income Tax Expense

- - - - -

EBT

1.41M 1.99M -103K 3.28M 1.37M

Operating Income

- 1.49M -103K 3.28M 1.37M

Net Income

1.41M 1.99M -103K 3.28M 1.37M

Real Estate Operators And Lessors

          

Net Income

-657K -2.07M -513K -3.98M -1.73M

Operating Income

-657K -2.07M -513K -3.98M -1.73M

EBT

-657K -2.07M -513K -3.98M -1.73M

D&A

- 200K 250K 200K -

Total Assets

18.19M 12.93M 12.7M 11.6M 11.33M
Geographical breakdown of sales (MYR)
Fiscal Period: September 2015 2016 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

4.14M 15.96M 12.94M 27.22M 39.93M

Total Assets

104M 89.92M 118M 111M 108M

Interest Expense

-1.21M -1.19M -1.55M -1.21M -1.16M

Income Tax Expense

-1.88M 228K 143K 250K -2.15M

D&A

466K 412K 506K 423K 238K

CAPEX

-1.01M -287K -10K -1.55M -50K

Gross Profit

2.16M 2.42M 3.72M 4.38M 6.08M

Net Income

2.5M -5.15M -2.08M -2.5M 8.41M

EBT

627K -4.92M -1.94M -2.25M 6.26M

Operating Income

1.84M -3.73M -389K -1.04M 7.41M