|
Market Closed -
Euronext Bruxelles
11:55:00 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 17.26 EUR | +1.65% |
|
+3.73% | +112.82% |
| 08-27 | Cmb.Tech NV, Q2 2026 Earnings Call, Aug 27, 2026 | |
| 08-27 | Cmb.Tech NV Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: CMB.TECH NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,789 | 3,384 | 3,564 | 1,973 | 2,763 | 5,782 | - | - |
| Change | - | 89.13% | 5.34% | -44.66% | 40.08% | 109.26% | - | - |
| Enterprise Value (EV) 1 | 3,352 | 4,900 | 4,036 | 4,556 | 8,179 | 10,748 | 10,371 | 9,949 |
| Change | - | 46.17% | -17.63% | 12.87% | 79.52% | 31.41% | -3.51% | -4.07% |
| P/E | -5.28x | 16.6x | 4.13x | 2.29x | 15.6x | 4.16x | 11.2x | 12.6x |
| PBR | 0.91x | 1.56x | 1.51x | 1.67x | 1.05x | 1.61x | 1.58x | 1.48x |
| PEG | - | -0x | 0x | 0.58x | -0.2x | 0x | -0.2x | -1.1x |
| Capitalization / Revenue | 4.26x | 3.96x | 2.88x | 2.1x | 1.66x | 2.41x | 2.53x | 2.61x |
| EV / Revenue | 7.99x | 5.73x | 3.26x | 4.85x | 4.91x | 4.49x | 4.53x | 4.5x |
| EV / EBITDA | 69.3x | 11.6x | 4.91x | 3.9x | 8.67x | 6.14x | 8.09x | 8.04x |
| EV / EBIT | -11.3x | 24.7x | 6.72x | 4.54x | 14.7x | 7.36x | 12.2x | 12.4x |
| EV / FCF | -7.64x | 55.2x | 2.37x | -20.4x | -14x | 9.07x | 15.2x | 16.3x |
| FCF Yield | -13.1% | 1.81% | 42.3% | -4.9% | -7.12% | 11% | 6.57% | 6.15% |
| Dividend per Share 2 | 0.12 | 0.12 | 2.34 | - | - | 1.39 | 0.96 | 0.895 |
| Rate of return | 1.35% | 0.72% | 13.3% | - | - | 7.09% | 4.9% | 4.57% |
| EPS 2 | -1.68 | 1.01 | 4.27 | 4.44 | 0.61 | 4.71 | 1.75 | 1.557 |
| Distribution rate | -7.14% | 11.9% | 54.8% | - | - | 29.5% | 54.9% | 57.5% |
| Net sales 1 | 419.8 | 854.7 | 1,237 | 940.2 | 1,666 | 2,395 | 2,288 | 2,213 |
| EBITDA 1 | 48.35 | 421.1 | 821.7 | 1,169 | 942.9 | 1,750 | 1,282 | 1,238 |
| EBIT 1 | -296.6 | 198.2 | 600.7 | 1,002 | 555 | 1,461 | 847.3 | 804.1 |
| Net income 1 | -339.2 | 202.9 | 862.3 | 870.8 | 161.7 | 1,290 | 535.3 | 514.8 |
| Net Debt 1 | 1,563 | 1,516 | 472.1 | 2,583 | 5,416 | 4,966 | 4,589 | 4,167 |
| Reference price 2 | 8.87 | 16.77 | 17.65 | 10.16 | 9.52 | 19.60 | 19.60 | 19.60 |
| Nbr of stocks (in thousands) | 201,678 | 201,784 | 201,913 | 194,217 | 290,170 | 290,170 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.16x | 4.95x | 6.09x | 7.09% | 5.69B | |
| 23.4x | 3.18x | 12.8x | 5.76% | 106B | |
| 28.93x | 9.82x | 14.16x | 2.94% | 87.62B | |
| 12.91x | 1.85x | 10.67x | 5.78% | 83.81B | |
| 20x | 5.51x | 11.12x | 3.87% | 68.52B | |
| 21.19x | 9.31x | 12.54x | 4.13% | 63.61B | |
| 25.35x | 4.25x | 13.65x | 1.75% | 61.26B | |
| 16.39x | 2.15x | 10.66x | 4.55% | 59.71B | |
| 13.52x | 6.43x | 11.61x | 7.79% | 59.23B | |
| 14.01x | 4.04x | 11.36x | 4.95% | 31.78B | |
| Average | 17.99x | 5.15x | 11.46x | 4.86% | 62.7B | |
| Weighted average by Cap. | 20.11x | 5.18x | 12.13x | 4.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CMBT Stock
- Valuation CMB.TECH NV
Select your edition
All financial news and data tailored to specific country editions
