|
Market Closed -
Nasdaq
16:30:00 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 5.140 USD | -2.84% |
|
-9.98% | -78.72% |
Projected Income Statement: Cloudastructure Inc.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Net sales 1 | - | 5.066 | 7.243 | 14.04 | 23 |
| Change | - | - | 42.97% | 93.81% | 63.85% |
| EBITDA 1 | - | -5.729 | -6.7 | -3.4 | 2.2 |
| Change | - | - | -16.95% | 49.25% | 164.71% |
| EBIT 1 | - | -8.147 | -8.757 | -6.994 | -2 |
| Change | - | - | -7.49% | 20.13% | 71.41% |
| Interest Paid | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | -8.462 | -9 | -6.4 | -2.1 |
| Change | - | - | -6.36% | 28.89% | 67.19% |
| Net income 1 | -6.535 | -10.42 | -9.6 | -6.4 | -2.1 |
| Change | - | -59.53% | 7.91% | 33.33% | 67.19% |
| Announcement Date | 3/31/25 | 3/31/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: Cloudastructure Inc.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Net Debt 1 | - | -8.45 | 0.2 | -4.1 | -6.1 |
| Change | - | - | 102.37% | -2,150% | -48.78% |
| Announcement Date | 3/31/25 | 3/31/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: Cloudastructure Inc.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| CAPEX 1 | 0.315 | 0.1595 | 0.3 | 0.1 |
| Change | - | -49.37% | 88.09% | -66.67% |
| Free Cash Flow (FCF) 1 | -7.232 | -7.2 | -4.7 | 2 |
| Change | - | 0.44% | 34.72% | 142.55% |
| Announcement Date | 3/31/26 | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: Cloudastructure Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | -113.09% | -92.5% | -24.22% | 9.57% |
| EBIT Margin (%) | - | - | - | - | - | -160.82% | -120.9% | -49.83% | -8.7% |
| EBT Margin (%) | - | - | - | - | - | -167.04% | -124.26% | -45.59% | -9.13% |
| Net margin (%) | - | - | - | - | - | -205.78% | -132.54% | -45.59% | -9.13% |
| FCF margin (%) | - | - | - | - | - | -142.76% | -99.41% | -33.48% | 8.7% |
| FCF / Net Income (%) | - | - | - | - | - | 69.37% | 75% | 73.44% | -95.24% |
Profitability | |||||||||
| ROA | -60.39% | -60.52% | -53.75% | -47.79% | -137.5% | -94.89% | - | - | - |
| ROE | 130.34% | -153.65% | -94.68% | -79.26% | -312.75% | -201.31% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | -0.03x | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | -0.03x | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | 6.22% | 2.2% | 2.14% | 0.43% |
| CAPEX / EBITDA (%) | - | - | - | - | - | -5.5% | -2.38% | -8.82% | 4.55% |
| CAPEX / FCF (%) | - | - | - | - | - | -4.36% | -2.22% | -6.38% | 5% |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| EPS 1 | - | - | - | - | -13.5 | -16.5 | -9.885 | -5.5 | -2.11 |
| Change | - | - | - | - | - | -22.22% | 40.09% | 44.36% | 61.64% |
| Nbr of stocks (in thousands) | - | - | - | - | - | 653 | 867.5 | 867.5 | 867.5 |
| Announcement Date | - | - | - | - | 3/31/25 | 3/31/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -0.52x | -0.93x |
| PBR | - | - |
| EV / Sales | 0.66x | 0.03x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
5.290USD
Average target price
20.00USD
Spread / Average Target
+278.07%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- CSAI Stock
- Financials Cloudastructure Inc.
Select your edition
All financial news and data tailored to specific country editions
