Valuation Cloudaron Group

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2025-10-03 EDT			5-day change	1st Jan Change
0.0500 ^MYR	-.--%		-.--%	-

05-29	Cloudaron Group Berhad Reports Earnings Results for the Half Year Ended March 31, 2026	CI
11-28	Cloudaron Group Berhad Reports Earnings Results for the Eighteen Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	70.65	66.5	78.96	20.78	8.312	41.56
Change	-	-5.88%	18.75%	-73.68%	-60%	400%
Enterprise Value (EV) ¹	69.43	58.51	80.79	19.59	0.263	39.42
Change	-	-15.73%	38.07%	-75.75%	-98.66%	14,885.94%
P/E	23.9x	20x	190x	-17.8x	-0.48x	-1.81x
PBR	0.96x	0.88x	1.03x	0.26x	0.13x	7.81x
PEG	-	1.6x	-2.2x	0x	-0x	-0.1x
Capitalization / Revenue	1.06x	1.14x	1.17x	0.2x	0.05x	-
EV / Revenue	1.04x	1.01x	1.2x	0.19x	0x	-
EV / EBITDA	22.2x	12x	66.5x	-112x	0.13x	-
EV / EBIT	29.3x	13.7x	132x	-24.7x	0.19x	-
EV / FCF	-17.7x	4.43x	-6.37x	-58.8x	0.05x	-
FCF Yield	-5.65%	22.6%	-15.7%	-1.7%	2,119%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.00356	0.004	0.000499	-0.001401	-0.0208	-0.0276
Distribution rate	-	-	-	-	-	-
Net sales ¹	66.61	58.11	67.42	103.8	160	-
EBITDA ¹	3.131	4.894	1.216	-0.1752	2.046	-
EBIT ¹	2.372	4.264	0.6109	-0.7949	1.364	-
Net income ¹	2.959	3.33	0.4193	-1.165	-17.33	-22.93
Net Debt ¹	-1.222	-7.984	1.824	-1.185	-8.049	-2.141
Reference price ²	0.0850	0.0800	0.0950	0.0250	0.0100	0.0500
Nbr of stocks (in thousands)	831,188	831,188	831,188	831,188	831,188	831,188
Announcement Date	8/28/20	8/30/21	7/29/22	7/31/23	7/31/24	1/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CLOUDARON GROUP	-	-	-	-	10.16M
IBM	23.06x	3.75x	13.11x	2.89%	221B
SALESFORCE, INC.	23.61x	4.94x	12.13x	0.7%	203B
ACCENTURE PLC	16.71x	1.82x	9.55x	2.87%	134B
SNOWFLAKE INC.	-131.82x	18.31x	100.66x	-.--%	118B
CLOUDFLARE, INC.	-545.69x	38.77x	159.28x	-.--%	113B
TATA CONSULTANCY SERVICES LTD.	15.32x	2.75x	10.63x	5.25%	89.77B
RELX PLC	22.39x	5.81x	14.26x	2.53%	66.53B
INFOSYS LIMITED	14.52x	2.11x	8.97x	5.37%	47.47B
FUJITSU LIMITED	23.98x	1.99x	12.61x	1.3%	47.01B
Average	-59.77x	8.92x	37.91x	2.32%	103.92B
Weighted average by Cap.	-57.96x	9.07x	37.90x	2.04%