Company Valuation: Clipper Realty Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 159.7 102.8 86.74 73.63 61.68 54.77 -
Change - -35.61% -15.63% -15.11% -16.23% -11.2% -
Enterprise Value (EV) 159.7 102.8 86.74 73.63 61.68 54.77 54.77
Change - -35.61% -15.63% -15.11% -16.23% -11.2% 0%
P/E -19.5x -17.8x - - - - -
PBR - - - - - - -
PEG - 0.6x - - - - -
Capitalization / Revenue 1.3x 0.79x 0.63x 0.49x 0.4x 0.35x 0.35x
EV / Revenue 0x 0x 0x 0x 0x 0.35x 0.35x
EV / EBITDA 0x 0x 0x 0x 0x 0.76x 0.69x
EV / EBIT 0x 0x 0x 0x 0x 1.49x 1.26x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.38 0.38 0.38 - - - -
Rate of return 3.82% 5.94% 7.04% - - - -
EPS 2 -0.51 -0.36 - - - - -
Distribution rate -74.5% -106% - - - - -
Net sales 1 122.7 129.7 138.2 148.8 153.2 154.6 158.3
EBITDA 1 55.8 58.52 66.15 74.12 74.09 72.5 79.2
EBIT 1 26.89 27.64 33.17 40.53 4.176 36.8 43.6
Net income 1 -7.587 -4.764 -5.9 -2.5 -19.9 -30.1 -29.2
Net Debt - - - - - - -
Reference price 2 9.940 6.400 5.400 4.580 3.820 3.390 3.390
Nbr of stocks (in thousands) 16,063 16,063 16,063 16,077 16,147 16,158 -
Announcement Date 3/15/22 3/16/23 3/14/24 2/14/25 2/26/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
43.79x12.38x23.11x - 50.28B
48.86x12.36x18.93x3.78% 17.63B
28.59x8.46x16.19x4.27% 16.64B
34.16x9.22x16.34x4.81% 14.79B
-44.37x8.61x18.99x3.86% 14.13B
29.7x9.6x19.65x3.53% 11.85B
33.06x8.78x16.44x4.08% 11.6B
34.09x10.11x16.47x4.91% 11.37B
89.8x9.19x16.54x4.08% 10.68B
Average 33.08x 9.86x 18.08x 4.16% 17.66B
Weighted average by Cap. 34.59x 10.49x 19.27x 4.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CLPR Stock
  4. CLPPZ Stock
  5. Valuation Clipper Realty Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!