Company Valuation: Clipper Realty Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 159.7 102.8 86.74 73.63 61.68 54.77 -
Change - -35.61% -15.63% -15.11% -16.23% -11.2% -
Enterprise Value (EV) 159.7 102.8 86.74 73.63 61.68 54.77 54.77
Change - -35.61% -15.63% -15.11% -16.23% -11.2% 0%
P/E -19.5x -17.8x - - - - -
PBR - - - - - - -
PEG - 0.6x - - - - -
Capitalization / Revenue 1.3x 0.79x 0.63x 0.49x 0.4x 0.35x 0.35x
EV / Revenue 0x 0x 0x 0x 0x 0.35x 0.35x
EV / EBITDA 0x 0x 0x 0x 0x 0.76x 0.69x
EV / EBIT 0x 0x 0x 0x 0x 1.49x 1.26x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.38 0.38 0.38 - - - -
Rate of return 3.82% 5.94% 7.04% - - - -
EPS 2 -0.51 -0.36 - - - - -
Distribution rate -74.5% -106% - - - - -
Net sales 1 122.7 129.7 138.2 148.8 153.2 154.6 158.3
EBITDA 1 55.8 58.52 66.15 74.12 74.09 72.5 79.2
EBIT 1 26.89 27.64 33.17 40.53 4.176 36.8 43.6
Net income 1 -7.587 -4.764 -5.9 -2.5 -19.9 -30.1 -29.2
Net Debt - - - - - - -
Reference price 2 9.940 6.400 5.400 4.580 3.820 3.390 3.390
Nbr of stocks (in thousands) 16,063 16,063 16,063 16,077 16,147 16,158 -
Announcement Date 3/15/22 3/16/23 3/14/24 2/14/25 2/26/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
43.82x13.47x24.2x - 50.31B
48.32x12.26x18.78x3.82% 17.44B
27.96x8.33x15.96x4.36% 16.28B
33.36x9.06x16.07x4.93% 14.44B
-43.94x8.54x18.85x3.89% 14B
29.33x9.5x19.45x3.58% 11.7B
32.36x8.65x16.2x4.17% 11.36B
33.84x10.06x16.39x4.95% 11.29B
88.8x9.09x16.35x4.14% 10.51B
Average 32.65x 9.89x 18.03x 4.23% 17.48B
Weighted average by Cap. 34.29x 10.78x 19.51x 4.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CLPR Stock
  4. CLPPZ Stock
  5. Valuation Clipper Realty Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!