|
End-of-day quote
Taiwan S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 49.30 TWD | +4.34% |
|
+3.25% | +27.39% |
| 08-07 | Clevo Co. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-12 | Clevo Co. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Clevo Co.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,916 | 19,642 | 17,908 | 23,818 | 30,256 | 22,369 |
| Change | - | 9.63% | -8.83% | 33.01% | 27.03% | -26.07% |
| Enterprise Value (EV) 1 | 48,048 | 45,390 | 42,808 | 49,105 | 55,279 | 50,490 |
| Change | - | -5.53% | -5.69% | 14.71% | 12.57% | -8.66% |
| P/E | 27.1x | 11x | 21.9x | 22.6x | 17.2x | 19x |
| PBR | 0.45x | 0.47x | 0.43x | 0.58x | 0.68x | 0.52x |
| PEG | - | 0x | -0.4x | 0.8x | 0.3x | -0.6x |
| Capitalization / Revenue | 0.89x | 0.73x | 0.81x | 0.98x | 1.14x | 1.1x |
| EV / Revenue | 2.37x | 1.68x | 1.93x | 2.01x | 2.08x | 2.48x |
| EV / EBITDA | 28.3x | 19.9x | 20.4x | 25.9x | 23.9x | 29.2x |
| EV / EBIT | 32.5x | 21.7x | 22.3x | 28.3x | 25.3x | 31.3x |
| EV / FCF | 29.8x | -402x | 20x | 37x | 26.8x | -38.9x |
| FCF Yield | 3.35% | -0.25% | 5.01% | 2.71% | 3.74% | -2.57% |
| Dividend per Share 2 | 0.6 | 2.1 | 1.5 | 1.6 | 2.53 | 2 |
| Rate of return | 1.99% | 6.36% | 4.9% | 3.93% | 4.89% | 5.17% |
| EPS 2 | 1.11 | 3 | 1.4 | 1.8 | 3 | 2.04 |
| Distribution rate | 54.1% | 70% | 107% | 88.9% | 84.3% | 98% |
| Net sales 1 | 20,239 | 26,992 | 22,197 | 24,380 | 26,583 | 20,399 |
| EBITDA 1 | 1,696 | 2,282 | 2,102 | 1,893 | 2,310 | 1,727 |
| EBIT 1 | 1,476 | 2,090 | 1,919 | 1,734 | 2,183 | 1,612 |
| Net income 1 | 666.9 | 1,796 | 824.5 | 1,060 | 1,768 | 1,192 |
| Net Debt 1 | 30,132 | 25,748 | 24,900 | 25,287 | 25,024 | 28,121 |
| Reference price 2 | 30.10 | 33.00 | 30.60 | 40.70 | 51.70 | 38.70 |
| Nbr of stocks (in thousands) | 595,216 | 595,216 | 585,216 | 585,216 | 585,216 | 578,000 |
| Announcement Date | 3/29/21 | 3/29/22 | 5/2/23 | 3/15/24 | 3/11/25 | 3/13/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 901M | |
| 13.05x | 0.38x | 11.17x | 5.65% | 42.03B | |
| 36.51x | 5.89x | 28.78x | 1.94% | 19.51B | |
| 18.28x | 0.3x | 12.86x | 3.88% | 7.65B | |
| 20.68x | 0.2x | 9.99x | 3.07% | 5.73B | |
| 18.07x | 0.34x | 10.3x | 4.04% | 3.11B | |
| 12.57x | 1.37x | 7.14x | 6.3% | 2.27B | |
| Average | 19.86x | 1.41x | 13.37x | 4.15% | 11.6B | |
| Weighted average by Cap. | 19.97x | 1.73x | 15.38x | 4.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2362 Stock
- Valuation Clevo Co.
Select your edition
All financial news and data tailored to specific country editions
