|
End-of-day quote
Korea S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 32,500.00 KRW | -2.69% |
|
-13.33% | -40.37% |
| 08-11 | CLASSYS Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-06 | Classys Names New CTO | MT |
Company Valuation: CLASSYS Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,216,677 | 1,185,127 | 2,420,323 | 3,121,345 | 3,560,672 | 2,119,640 | - | - |
| Change | - | -2.59% | 104.22% | 28.96% | 14.07% | -40.47% | - | - |
| Enterprise Value (EV) 1 | 1,204 | 1,161 | 2,376 | 3,052 | 3,438 | 1,950 | 1,846 | 1,716 |
| Change | - | -3.59% | 104.73% | 28.43% | 12.66% | -43.27% | -5.33% | -7.04% |
| P/E | 27.8x | 15.8x | 32.8x | 31.6x | 27.2x | 14x | 9.98x | 8.15x |
| PBR | 7.43x | 5.19x | 8.58x | 6.81x | 6.42x | 3.27x | 2.59x | 2.11x |
| PEG | - | 0.2x | -29.39x | 1x | 0.8x | 0.9x | 0.2x | 0.4x |
| Capitalization / Revenue | 12.1x | 8.36x | 13.4x | 12.8x | 10.6x | 4.86x | 3.78x | 3.18x |
| EV / Revenue | 12x | 8.18x | 13.2x | 12.6x | 10.2x | 4.47x | 3.29x | 2.57x |
| EV / EBITDA | 22.2x | 16.1x | 25.4x | 23.5x | 18.6x | 9.57x | 6.57x | 5.1x |
| EV / EBIT | 23.3x | 16.8x | 26.5x | 24.9x | 20.2x | 10.3x | 6.93x | 5.34x |
| EV / FCF | 322x | 42.6x | 39.5x | 30.9x | 22.8x | 12.2x | 9.15x | 6.78x |
| FCF Yield | 0.31% | 2.35% | 2.53% | 3.24% | 4.39% | 8.17% | 10.9% | 14.8% |
| Dividend per Share 3 | 66 | 116 | 200 | - | 1,000 | 880.6 | 879 | 1,025 |
| Rate of return | 0.35% | 0.63% | 0.53% | - | 1.83% | 2.71% | 2.7% | 3.15% |
| EPS 3 | 676 | 1,165 | 1,152 | 1,509 | 2,005 | 2,317 | 3,256 | 3,989 |
| Distribution rate | 9.76% | 9.96% | 17.4% | - | 49.9% | 38% | 27% | 25.7% |
| Net sales 1 | 100.6 | 141.8 | 180.1 | 242.9 | 336.8 | 436.1 | 561.1 | 666.8 |
| EBITDA 1 | 54.24 | 72.25 | 93.6 | 129.7 | 185.2 | 203.7 | 280.9 | 336.6 |
| EBIT 1 | 51.71 | 68.88 | 89.6 | 122.5 | 170.6 | 189 | 266.4 | 321.3 |
| Net income 1 | 42.89 | 75.38 | 74.2 | 97.5 | 131.9 | 151.2 | 212.6 | 260.4 |
| Net Debt 1 | -12.97 | -24.58 | -44.3 | -69.81 | -122.9 | -169.5 | -273.3 | -403.3 |
| Reference price 3 | 18,800.00 | 18,400.00 | 37,750.00 | 47,650.00 | 54,500.00 | 32,500.00 | 32,500.00 | 32,500.00 |
| Nbr of stocks (in thousands) | 64,717 | 64,409 | 64,115 | 65,506 | 65,333 | 65,220 | - | - |
| Announcement Date | 2/15/22 | 2/15/23 | 2/14/24 | 2/13/25 | 2/13/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.42x | 4.61x | 9.86x | 2.64% | 1.57B | |
| 31.31x | 5.52x | 21.16x | 0.29% | 232B | |
| 36.29x | 6.51x | 20.65x | 0.66% | 151B | |
| 40.97x | 10.65x | 23.55x | -.--% | 132B | |
| 18.29x | 3.73x | 12.11x | -.--% | 71.03B | |
| 20.01x | 2.39x | 11.95x | 2.54% | 52.46B | |
| 35.76x | 7.18x | 22.71x | -.--% | 52.16B | |
| 29.84x | 5.95x | 20.33x | 0.67% | 43.33B | |
| 71.91x | 6.86x | 20.9x | -.--% | 40.36B | |
| 15.89x | 1.82x | 10.17x | 0.22% | 33.51B | |
| Average | 31.47x | 5.52x | 17.34x | 0.7% | 81.01B | |
| Weighted average by Cap. | 33.50x | 6.22x | 19.63x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A214150 Stock
- Valuation CLASSYS Inc.
Select your edition
All financial news and data tailored to specific country editions
