|
Real-time Estimate
Tradegate
14:28:52 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 3.160 EUR | -2.47% |
|
-2.45% | +12.77% |
| 08-06 | Clarus Corporation, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-06 | Tranche Update on Clarus Corporation's Equity Buyback Plan announced on August 1, 2022. | CI |
Company Valuation: Clarus Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,025 | 290.4 | 263 | 173 | 128.6 | 142.4 | - | - |
| Change | - | -71.68% | -9.41% | -34.23% | -25.64% | 10.72% | - | - |
| Enterprise Value (EV) 1 | 1,147 | 417.3 | 371.5 | 129.5 | 91.96 | 98.83 | 96.38 | 83.43 |
| Change | - | -63.63% | -10.98% | -65.13% | -29.02% | 7.48% | -2.48% | -13.44% |
| P/E | 38x | -4.17x | -25.5x | -3.29x | -2.77x | - | -24.8x | -33.8x |
| PBR | 2.78x | 1x | 0.9x | 0.74x | 0.66x | 0.73x | 0.74x | 0.74x |
| PEG | - | 0x | 0.3x | -0x | 0.2x | - | - | 1.3x |
| Capitalization / Revenue | 2.73x | 0.65x | 0.7x | 0.65x | 0.51x | 0.57x | 0.55x | 0.52x |
| EV / Revenue | 3.05x | 0.93x | 0.99x | 0.49x | 0.37x | 0.39x | 0.37x | 0.3x |
| EV / EBITDA | 18.7x | 6.63x | 306x | 18.8x | 82.4x | 7.94x | 10.7x | 10.4x |
| EV / EBIT | 25.1x | 10.4x | -27.2x | 45.6x | -8.16x | -10.9x | -10.7x | -14.6x |
| EV / FCF | -64.9x | 65.2x | 14.2x | -9.23x | -9.28x | 6.86x | 16.3x | 6.13x |
| FCF Yield | -1.54% | 1.53% | 7.05% | -10.8% | -10.8% | 14.6% | 6.12% | 16.3% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Rate of return | 0.36% | 1.28% | 1.45% | 2.22% | 2.99% | 2.69% | 2.69% | 2.69% |
| EPS 2 | 0.73 | -1.88 | -0.27 | -1.37 | -1.21 | - | -0.15 | -0.11 |
| Distribution rate | 13.7% | -5.32% | -37% | -7.3% | -8.26% | - | -66.7% | -90.9% |
| Net sales 1 | 375.8 | 448.1 | 376 | 264.3 | 250.4 | 250.7 | 259 | 276 |
| EBITDA 1 | 61.5 | 62.96 | 1.214 | 6.875 | 1.116 | 12.45 | 9.014 | 8 |
| EBIT 1 | 45.68 | 40.01 | -13.65 | 2.841 | -11.26 | -9.059 | -9.006 | -5.7 |
| Net income 1 | 26.09 | -69.78 | -10.15 | -52.29 | -46.56 | 0.1185 | -5.772 | -4 |
| Net Debt 1 | 122.1 | 127 | 108.5 | -43.47 | -36.69 | -43.6 | -46.05 | -59 |
| Reference price 2 | 27.720 | 7.840 | 6.895 | 4.510 | 3.350 | 3.720 | 3.720 | 3.720 |
| Nbr of stocks (in thousands) | 36,988 | 37,036 | 38,149 | 38,362 | 38,402 | 38,288 | - | - |
| Announcement Date | 3/7/22 | 2/27/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.35x | 2.19x | 12.71x | 1.06% | 5.05B | |
| 19.8x | 2.08x | 8.87x | 3.53% | 4.29B | |
| 21.62x | 2.25x | 10.94x | 3.16% | 3.06B | |
| 27x | 1.23x | 9.79x | -.--% | 2.8B | |
| 17.1x | 0.74x | 3.52x | -.--% | 2.35B | |
| 15.81x | 1.04x | 9.52x | 1.62% | 1.94B | |
| 17.54x | 1.2x | 9.77x | 1.01% | 1.49B | |
| 9.71x | 0.8x | 6.54x | - | 1.21B | |
| 44.54x | 11.91x | 28.29x | 1.65% | 1.03B | |
| Average | 21.61x | 2.60x | 11.10x | 1.5% | 2.58B | |
| Weighted average by Cap. | 21.07x | 2.11x | 10.40x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLAR Stock
- BDO Stock
- Valuation Clarus Corporation
Select your edition
All financial news and data tailored to specific country editions
