Company Valuation: Claritev Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,828 735 935.3 239 706.5 522.2 - -
Change - -74.01% 27.25% -74.44% 195.58% -26.09% - -
Enterprise Value (EV) 1 2,828 735 935.3 239 706.5 5,070 5,050 4,975
Change - -74.01% 27.25% -74.44% 195.58% 617.67% -0.39% -1.49%
P/E 27.7x -1.28x -10.3x -0.15x -2.47x -2.06x -2.38x -2.71x
PBR - - - - - - - -
PEG - 0x 0.1x -0x 0x 0.2x 0.2x 0.2x
Capitalization / Revenue 2.53x 0.68x 0.97x 0.26x 0.73x 0.51x 0.49x 0.46x
EV / Revenue 2.53x 0.68x 0.97x 0.26x 0.73x 4.99x 4.73x 4.43x
EV / EBITDA 3.37x 0.96x 1.51x 0.41x 1.17x 8.23x 7.83x 7.32x
EV / EBIT 7.32x 2.45x 5.77x -0.17x 24.6x 69.6x 47x 35x
EV / FCF - - - - - 634x - 70.1x
FCF Yield - - - - - 0.16% - 1.43%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 6.4 -36 -5.6 -101.9 -17.3 -14.94 -12.94 -11.35
Distribution rate - - - - - - - -
Net sales 1 1,118 1,080 961.5 930.6 965.4 1,015 1,068 1,123
EBITDA 1 838.3 768.7 618 576.7 602.6 615.9 645 680
EBIT 1 386.1 299.5 162 -1,390 28.76 72.8 107.5 142
Net income 1 - - - -1,646 -284.3 -252.1 -220.8 -197.1
Net Debt 1 - - - - - 4,548 4,528 4,453
Reference price 2 177.20 46.00 57.60 14.78 42.75 30.81 30.81 30.81
Nbr of stocks (in thousands) 15,957 15,978 16,237 16,171 16,526 16,947 - -
Announcement Date 2/17/22 2/28/23 2/29/24 2/25/25 2/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.12x5.01x8.26x-.--% 538M
-86.56x21.97x52.64x-.--% 59.75B
-707.08x - - - 3.82B
32.71x2.4x19.4x1.39% 3.27B
108.18x11.97x19.01x0.34% 3.06B
-9.84x6.28x15.28x - 2.96B
31.56x4.24x16.84x0.56% 1.51B
-75.26x - - 0.1% 1.3B
Average -88.55x 8.64x 21.91x 0.4% 9.53B
Weighted average by Cap. -98.61x 19.48x 47.01x 0.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CTEV Stock
  4. Valuation Claritev Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!