Valuation City Holding Company

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-02 EDT			5-day change	1st Jan Change
142.82 ^USD	+1.01%		+0.60%	+19.82%

09-30	City Holding Company Increases Quarterly Dividend, Payable on October 30, 2026	CI
09-30	City Holding Company Announces Appointment of Jessica Alsop as Director, Effective September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,237	1,383	1,635	1,742	1,718	2,006	-	-
Change	-	11.85%	18.24%	6.52%	-1.4%	16.79%	-	-
Enterprise Value (EV)	1,237	1,383	1,635	1,742	1,718	2,006	2,006	2,006
Change	-	11.85%	18.24%	6.52%	-1.4%	16.79%	0%	0%
P/E	14.5x	13.7x	14.5x	15x	13.3x	15.4x	14.8x	13.7x
PBR	1.81x	2.38x	2.42x	2.38x	2.11x	2.4x	2.23x	2.08x
PEG	-	0.7x	1.2x	4.08x	1x	3.91x	3.63x	1.68x
Capitalization / Revenue	5.46x	5.46x	5.62x	5.92x	5.45x	6.11x	5.92x	5.69x
EV / Revenue	0x	0x	0x	0x	0x	6.11x	5.92x	5.69x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12x	11.6x	11.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.34	2.5	2.73	3.01	3.32	3.558	3.716	3.92
Rate of return	2.86%	2.69%	2.48%	2.54%	2.79%	2.49%	2.6%	2.74%
EPS ²	5.66	6.8	7.61	7.89	8.93	9.282	9.66	10.45
Distribution rate	41.3%	36.8%	35.9%	38.1%	37.2%	38.3%	38.5%	37.5%
Net sales ¹	226.5	253.4	290.9	294.4	315	328.4	339.1	352.6
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	109.4	130.2	143.5	147.2	160.9	167.7	172.5	179.6
Net income ¹	87.24	101.1	113.3	116	129.3	130.7	133	137.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	81.79	93.09	110.26	118.48	119.20	142.82	142.82	142.82
Nbr of stocks (in thousands)	15,118	14,857	14,832	14,702	14,409	14,045	-	-
Announcement Date	1/25/22	1/24/23	1/24/24	1/23/25	1/21/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CITY HOLDING COMPANY	15.39x	-	-	2.49%	2.01B
JPMORGAN CHASE & CO.	13.12x	-	-	1.91%	884B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	415B
BANK OF AMERICA CORPORATION	11.69x	-	-	2.22%	376B
AGRICULTURAL BANK OF CHINA LIMITED	6.58x	-	-	4.81%	357B
CHINA CONSTRUCTION BANK CORPORATION	6.14x	-	-	5.02%	328B
HSBC HOLDINGS PLC	11.67x	-	-	4.46%	327B
BANK OF CHINA LIMITED	6.7x	-	-	4.75%	303B
ROYAL BANK OF CANADA	17.18x	-	-	2.45%	271B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.93x	-	-	2.82%	253B
Average	10.86x			3.6%	351.46B
Weighted average by Cap.	10.52x			3.49%