Valuation City Cement Company

Stocks

Market Closed - Saudi Arabian S.E. 08:20:00 2026-08-26 EDT			5-day change	1st Jan Change
10.19 ^SAR	-0.49%		+0.99%	-19.19%

08-19	City Cement Company Announces Developments Regarding Operations Of Subsidiaries And Strategic Investments	CI
08-10	City Cement Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,156	2,800	2,904	2,548	1,765	1,432	-	-
Change	-	-11.27%	3.7%	-12.25%	-30.71%	-18.87%	-	-
Enterprise Value (EV)	3,100	2,800	2,664	2,290	1,606	1,432	1,432	1,432
Change	-	-9.67%	-4.85%	-14.06%	-29.87%	-10.8%	0%	0%
P/E	19.8x	24.4x	35.2x	17.7x	13.7x	13.5x	12.8x	12.8x
PBR	1.71x	-	1.63x	1.42x	0.96x	0.81x	0.83x	0.85x
PEG	-	-0.9x	-1.3x	0.2x	-1.3x	-0.8x	2.43x	-
Capitalization / Revenue	6.35x	6.49x	8.15x	4.89x	3.4x	3.12x	3.06x	2.98x
EV / Revenue	0x	0x	0x	0x	0x	3.12x	3.06x	2.98x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	15.1x	14.9x	14.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.25	0.9	0.8	0.5	-	1.2	1.2	1.2
Rate of return	5.55%	4.5%	3.86%	2.75%	-	11.7%	11.7%	11.7%
EPS ²	1.14	0.82	0.59	1.03	0.92	0.76	0.8	0.8
Distribution rate	110%	110%	136%	48.5%	-	158%	150%	150%
Net sales ¹	496.7	431.4	356.5	520.8	519.6	459	468	480
EBITDA	256.9	192.5	155.6	226.6	205.9	-	-	-
EBIT ¹	174.4	110.8	72.86	135.9	113.2	95	96	98
Net income ¹	160.3	115	82	144.1	128.9	107	108	109
Net Debt	-55.74	-	-239.3	-258.4	-159.8	-	-	-
Reference price ²	22.54	20.00	20.74	18.20	12.61	10.24	10.24	10.24
Nbr of stocks (in thousands)	140,000	140,000	140,000	140,000	140,000	140,000	-	-
Announcement Date	3/13/22	3/20/23	2/14/24	3/5/25	3/24/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CITY CEMENT COMPANY	13.47x	-	-	11.72%	382M
HOLCIM LTD	19.59x	2.65x	10.5x	2.63%	49.02B
JAMES HARDIE INDUSTRIES PLC	28.65x	3.73x	13.17x	-.--%	17.68B
ANHUI CONCH CEMENT COMPANY LIMITED	11.08x	0.5x	2.22x	4.64%	13.23B
DANGOTE CEMENT PLC	12.35x	3.36x	6.87x	6.03%	12.86B
SHREE CEMENT LIMITED	47.14x	3.61x	17.47x	0.64%	9.25B
BUZZI SPA	8.85x	1.29x	5.02x	1.87%	8.38B
BUA CEMENT PLC	23.41x	7.68x	14.26x	4.11%	7.95B
EAGLE MATERIALS INC.	15.73x	3.31x	10.64x	0.5%	6.1B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.41x	1.39x	5.44x	2.55%	6.02B
Average	19.37x	3.06x	9.51x	3.47%	13.09B
Weighted average by Cap.	20.25x	2.91x	9.81x	2.64%