Valuation City Cement Company

Stocks

Market Closed - Saudi Arabian S.E. 08:20:00 2026-09-15 EDT			5-day change	1st Jan Change
10.10 ^SAR	-0.79%		-2.13%	-19.90%

08-19	City Cement Company Announces Developments Regarding Operations Of Subsidiaries And Strategic Investments	CI
08-10	City Cement Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,156	2,800	2,904	2,548	1,765	1,414	-	-
Change	-	-11.27%	3.7%	-12.25%	-30.71%	-19.9%	-	-
Enterprise Value (EV)	3,100	2,800	2,664	2,290	1,606	1,414	1,414	1,414
Change	-	-9.67%	-4.85%	-14.06%	-29.87%	-11.93%	0%	0%
P/E	19.8x	24.4x	35.2x	17.7x	13.7x	13.3x	12.6x	12.6x
PBR	1.71x	-	1.63x	1.42x	0.96x	0.8x	0.82x	0.84x
PEG	-	-0.9x	-1.3x	0.2x	-1.3x	-0.8x	2.39x	-
Capitalization / Revenue	6.35x	6.49x	8.15x	4.89x	3.4x	3.08x	3.02x	2.95x
EV / Revenue	0x	0x	0x	0x	0x	3.08x	3.02x	2.95x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	14.9x	14.7x	14.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.25	0.9	0.8	0.5	-	1.2	1.2	1.2
Rate of return	5.55%	4.5%	3.86%	2.75%	-	11.9%	11.9%	11.9%
EPS ²	1.14	0.82	0.59	1.03	0.92	0.76	0.8	0.8
Distribution rate	110%	110%	136%	48.5%	-	158%	150%	150%
Net sales ¹	496.7	431.4	356.5	520.8	519.6	459	468	480
EBITDA	256.9	192.5	155.6	226.6	205.9	-	-	-
EBIT ¹	174.4	110.8	72.86	135.9	113.2	95	96	98
Net income ¹	160.3	115	82	144.1	128.9	107	108	109
Net Debt	-55.74	-	-239.3	-258.4	-159.8	-	-	-
Reference price ²	22.54	20.00	20.74	18.20	12.61	10.10	10.10	10.10
Nbr of stocks (in thousands)	140,000	140,000	140,000	140,000	140,000	140,000	-	-
Announcement Date	3/13/22	3/20/23	2/14/24	3/5/25	3/24/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CITY CEMENT COMPANY	13.39x	-	-	11.79%	379M
HOLCIM LTD	18.77x	2.58x	10.18x	2.73%	46.47B
JAMES HARDIE INDUSTRIES PLC	26.2x	3.47x	12.37x	-.--%	16.2B
DANGOTE CEMENT PLC	12.64x	3.42x	6.98x	5.89%	13.06B
ANHUI CONCH CEMENT COMPANY LIMITED	13.98x	0.61x	2.85x	4.47%	12.95B
SHREE CEMENT LIMITED	43.53x	3.3x	15.96x	0.69%	8.5B
BUZZI SPA	8.23x	1.19x	4.62x	2.01%	7.71B
BUA CEMENT PLC	20.6x	6.79x	12.6x	4.67%	7.1B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.94x	1.49x	5.6x	2.92%	6.52B
TCC GROUP HOLDINGS CO., LTD.	25.7x	1.36x	6.61x	2.18%	5.65B
Average	19.70x	2.69x	8.64x	3.73%	12.45B
Weighted average by Cap.	19.78x	2.67x	9.15x	2.83%