Valuation City Cement Company

Stocks

Market Closed - Saudi Arabian S.E. 09:34:32 2026-10-05 EDT			5-day change	1st Jan Change
10.06 ^SAR	-0.20%		-0.69%	-20.22%

08-19	City Cement Company Announces Developments Regarding Operations Of Subsidiaries And Strategic Investments	CI
08-10	City Cement Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,156	2,800	2,904	2,548	1,765	1,408	-	-
Change	-	-11.27%	3.7%	-12.25%	-30.71%	-20.22%	-	-
Enterprise Value (EV)	3,100	2,800	2,664	2,290	1,606	1,408	1,408	1,408
Change	-	-9.67%	-4.85%	-14.06%	-29.87%	-12.28%	0%	0%
P/E	19.8x	24.4x	35.2x	17.7x	13.7x	13.2x	12.6x	12.6x
PBR	1.71x	-	1.63x	1.42x	0.96x	0.79x	0.82x	0.84x
PEG	-	-0.9x	-1.3x	0.2x	-1.3x	-0.8x	2.39x	-
Capitalization / Revenue	6.35x	6.49x	8.15x	4.89x	3.4x	3.07x	3.01x	2.93x
EV / Revenue	0x	0x	0x	0x	0x	3.07x	3.01x	2.93x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	14.8x	14.7x	14.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.25	0.9	0.8	0.5	-	1.2	1.2	1.2
Rate of return	5.55%	4.5%	3.86%	2.75%	-	11.9%	11.9%	11.9%
EPS ²	1.14	0.82	0.59	1.03	0.92	0.76	0.8	0.8
Distribution rate	110%	110%	136%	48.5%	-	158%	150%	150%
Net sales ¹	496.7	431.4	356.5	520.8	519.6	459	468	480
EBITDA	256.9	192.5	155.6	226.6	205.9	-	-	-
EBIT ¹	174.4	110.8	72.86	135.9	113.2	95	96	98
Net income ¹	160.3	115	82	144.1	128.9	107	108	109
Net Debt	-55.74	-	-239.3	-258.4	-159.8	-	-	-
Reference price ²	22.54	20.00	20.74	18.20	12.61	10.06	10.06	10.06
Nbr of stocks (in thousands)	140,000	140,000	140,000	140,000	140,000	140,000	-	-
Announcement Date	3/13/22	3/20/23	2/14/24	3/5/25	3/24/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CITY CEMENT COMPANY	13.26x	-	-	11.9%	376M
CRH PLC	14.31x	1.71x	8.31x	1.92%	54.51B
HOLCIM LTD	17.72x	2.44x	9.67x	2.9%	43.13B
MARTIN MARIETTA MATERIALS, INC.	33.46x	5.84x	17.38x	0.72%	34.25B
ULTRATECH CEMENT LIMITED	32.09x	3.33x	17.07x	0.98%	32.77B
VULCAN MATERIALS COMPANY	27.29x	4.3x	14.4x	0.86%	31.5B
HEIDELBERG MATERIALS AG	11.79x	1.41x	6.57x	2.61%	29.3B
CHINA JUSHI CO., LTD.	20.21x	6.3x	12.42x	2.15%	23.33B
GRASIM INDUSTRIES LIMITED	67.76x	4.24x	65.59x	0.34%	20.9B
AMRIZE AG	15.23x	1.92x	7.72x	1.44%	20.31B
Average	25.31x	3.50x	17.68x	2.58%	29.04B
Weighted average by Cap.	24.62x	3.31x	15.48x	1.65%