Company Valuation: City Bank PLC.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,135 26,173 26,207 30,175 37,118 49,158 - -
Change - -10.16% 0.13% 15.14% 23.01% 32.44% - -
Enterprise Value (EV) 29,135 26,173 26,207 30,175 37,118 49,158 49,158 49,158
Change - -10.16% 0.13% 15.14% 23.01% 32.44% 0% 0%
P/E - - - - - - - -
PBR 0.79x 0.77x 0.68x 0.65x 0.53x 0.75x 0.66x 0.59x
PEG - - - - - - - -
Capitalization / Revenue 1.27x 1.02x 0.92x 0.74x 0.76x 1.01x 1.08x 0.96x
EV / Revenue 0x 0x 0x 0x 0x 1.01x 1.08x 0.96x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 1.88x 2.07x 1.89x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.054 2.174 3 0.9565 0.3478 0.3478
Rate of return - - 7.01% 12.6% 14.1% 3.4% 1.24% 1.24%
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 23,007 25,659 28,550 40,568 48,881 48,634 45,464 51,471
EBITDA - - - - - - - -
EBIT 1 12,085 12,367 13,906 23,514 27,272 26,082 23,781 25,966
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 16.72 15.02 15.04 17.31 21.22 28.10 28.10 28.10
Nbr of stocks (in thousands) 1,742,786 1,742,786 1,742,786 1,742,786 1,749,405 1,749,405 - -
Announcement Date 4/10/22 4/16/23 4/2/24 5/4/25 5/10/26 - - -
1BDT in Million2BDT
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 3.3% 408M
13.69x - - 1.87% 904B
6.38x - - 4.88% 438B
6.84x - - 4.64% 385B
6.37x - - 4.94% 349B
11.3x - - 2.41% 342B
6.4x - - 4.98% 315B
10.69x - - 4.9% 295B
17.63x - - 2.39% 284B
11.7x - - 2.21% 258B
Average 10.11x 3.65% 357.04B
Weighted average by Cap. 10.39x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - City Bank PLC.

Historical PBR trend

Valuation ratios - PBR - City Bank PLC.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - City Bank PLC.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - City Bank PLC.


Year-on-year evolution of the Yield

Valuation ratios - Yield - City Bank PLC.
  1. Stock Market
  2. Stocks
  3. CITYBANK Stock
  4. Valuation City Bank PLC.