Company Valuation: Citigold Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 13.01 30.58 14.17 14.37 12 10.5
Change - 135.12% -53.67% 1.41% -16.48% -12.5%
Enterprise Value (EV) 1 13.26 30.76 15.62 17.19 15.34 14.7
Change - 131.97% -49.22% 10.04% -10.77% -4.15%
P/E -11.9x -20.9x -7.47x -6.11x -5.08x -0.47x
PBR 0.13x 0.3x 0.14x 0.15x 0.12x 0.14x
PEG - -0.8x -0.3x -0.3x 1.34x -0x
Capitalization / Revenue - - - - 260,869,565x 525,000,000x
EV / Revenue - - - - - -
EV / EBITDA -7.81x -22.7x -9.11x -8.65x -7.36x -9.05x
EV / EBIT -7.2x -21.4x -8.73x -8.4x -7.24x -8.9x
EV / FCF -8.91x -19.7x -8.07x -8.84x -9.26x -121x
FCF Yield -11.2% -5.08% -12.4% -11.3% -10.8% -0.83%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.00042 -0.000527 -0.000669 -0.000819 -0.000788 -0.007383
Distribution rate - - - - - -
Net sales - - - - 0.046 0.02
EBITDA 1 -1.698 -1.354 -1.715 -1.987 -2.084 -1.624
EBIT 1 -1.842 -1.44 -1.789 -2.046 -2.119 -1.652
Net income 1 -0.9996 -1.416 -1.893 -2.332 -2.311 -22.15
Net Debt 1 0.2564 0.1852 1.453 2.821 3.338 4.201
Reference price 2 0.0050 0.0110 0.0050 0.0050 0.0040 0.0035
Nbr of stocks (in thousands) 2,601,173 2,779,964 2,833,659 2,873,659 3,000,000 3,000,000
Announcement Date 9/29/20 8/20/21 8/24/22 9/27/23 9/29/24 9/28/25
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 34.34M
12.63x4.64x7.23x0.85% 129B
15.96x6.24x8.72x0.81% 101B
12.43x3.14x4.78x2.08% 70.78B
30.94x18.64x21.84x0.52% 68.38B
12.47x4.11x6.02x3.71% 52.72B
9.78x3.3x5x0.54% 33.24B
17.28x3.65x7.6x2.27% 22.48B
21.27x11.13x13.66x0.77% 21.15B
14.53x3.94x7.63x - 20.31B
Average 16.37x 6.53x 9.16x 1.44% 51.93B
Weighted average by Cap. 16.09x 6.65x 9.14x 1.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CTO Stock
  4. Valuation Citigold Corporation Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!