Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-01 EDT			After hours 20:00:00
174.23 ^USD	+2.44%		173.85	-0.22%

06-29	BofA Securities Adjusts Cintas Price Target to $200 From $215	MT
06-24	Baird Adjusts Price Target on Cintas to $200 From $250, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	69,707	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-23.78%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	71,909	71,195	70,560
Change	-	10.91%	15.91%	41.16%	31.97%	-23.38%	-0.99%	-0.89%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	35.6x	32.1x	28.9x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	13.8x	12x	10.4x
PEG	-	2.5x	3.2x	2.7x	3.2x	3.2x	2.9x	2.6x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.21x	5.77x	5.38x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.41x	5.9x	5.45x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	23.1x	21.1x	19.3x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	27.8x	25.1x	22.7x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	36.3x	32.3x	29.2x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.75%	3.09%	3.42%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.66	1.787	1.876
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	0.95%	1.03%	1.08%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.889	5.426	6.02
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	34%	32.9%	31.2%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,225	12,072	12,950
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,111	3,380	3,658
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,590	2,831	3,107
Net income ¹	1,111	1,236	1,348	1,572	1,812	1,991	2,186	2,422
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,202	1,488	853.2
Reference price ²	88.38	99.58	118.04	169.49	226.50	174.23	174.23	174.23
Nbr of stocks (in thousands)	420,213	409,300	406,807	405,853	403,787	400,087	-	-
Announcement Date	7/15/21	7/14/22	7/13/23	7/18/24	7/17/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CINTAS CORPORATION	34.79x	6.26x	22.58x	0.98%	68.05B
RB GLOBAL, INC.	40.18x	4.8x	15.67x	1.11%	21.69B
JACOBS SOLUTIONS INC.	29.09x	1.2x	12.14x	1.13%	14.88B
BUREAU VERITAS SA	18.76x	2.01x	9.96x	3.73%	13.59B
INTERTEK GROUP PLC	25.08x	2.82x	12.11x	2.99%	11.82B
ALS LIMITED	26.09x	3.58x	13.8x	2.24%	8.02B
ISS A/S	13.99x	0.63x	8.97x	1.5%	6.42B
DKSH HOLDING AG	17.41x	0.37x	8.55x	4.2%	5B
UNIFIRST CORPORATION	38.61x	1.83x	13.98x	0.55%	4.78B
Average	27.11x	2.61x	13.09x	2.05%	17.14B
Weighted average by Cap.	31.08x	4.23x	16.94x	1.58%