|
End-of-day quote
NYSE
2026-10-23
|
5-day change | 1st Jan Change | ||
| 3.210 USD | +3.88% |
|
+6.29% | -21.13% |
| 09-20 | CI&T Inc.(NYSE:CINT) dropped from S&P Global BMI Index | CI |
| 08-17 | Ci&T Launches Ci&T Business Builders and Debuts Agentic Enterprise Reinvention Offering | CI |
Company Valuation: CI&T Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,572 | 867.2 | 697.2 | 806.1 | 528.4 | 410.8 | - | - |
| Change | - | -44.83% | -19.6% | 15.62% | -34.46% | -22.24% | - | - |
| Enterprise Value (EV) 1 | 1,541 | 1,002 | 800.2 | 903.6 | 611.4 | 458.9 | 411 | 371.4 |
| Change | - | -34.98% | -20.15% | 12.92% | -32.33% | -24.95% | -10.44% | -9.63% |
| P/E | 57.6x | 35.9x | 27.6x | 29.9x | 13.6x | 11.6x | 8.82x | 7.09x |
| PBR | 6.86x | 3.34x | 2.53x | 2.75x | 1.74x | 1.18x | 1.04x | 0.91x |
| PEG | - | -3x | 5.23x | 4.78x | 0.3x | -1.46x | 0.3x | 0.3x |
| Capitalization / Revenue | 4.85x | 2.03x | 1.54x | 1.98x | 1.08x | 0.72x | 0.66x | 0.58x |
| EV / Revenue | 4.76x | 2.35x | 1.77x | 2.22x | 1.25x | 0.8x | 0.66x | 0.53x |
| EV / EBITDA | 20.2x | 12.3x | 9.14x | 11.9x | 6.84x | 4.93x | 3.79x | 3.02x |
| EV / EBIT | 27.7x | 18.8x | 14x | 17.5x | 9.32x | 6.46x | 5x | 3.92x |
| EV / FCF | 71.6x | 392x | 14.7x | - | 13.4x | 12x | 9.75x | 8.84x |
| FCF Yield | 1.4% | 0.26% | 6.81% | - | 7.49% | 8.36% | 10.3% | 11.3% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.065 | 0.1412 |
| Rate of return | - | - | - | - | - | - | 2.03% | 4.4% |
| EPS 2 | 0.2064 | 0.1813 | 0.1909 | 0.2028 | 0.3 | 0.2762 | 0.364 | 0.4529 |
| Distribution rate | - | - | - | - | - | - | 17.9% | 31.2% |
| Net sales 1 | 324.1 | 426.5 | 452.7 | 407 | 489.6 | 571 | 626.1 | 705.1 |
| EBITDA 1 | 76.24 | 81.38 | 87.58 | 76.04 | 89.39 | 92.99 | 108.4 | 122.8 |
| EBIT 1 | 55.62 | 53.4 | 57.35 | 51.72 | 65.58 | 71.06 | 82.25 | 94.69 |
| Net income 1 | 25.86 | 24.55 | 26.63 | 27.71 | 40.62 | 35.84 | 46.68 | 58.12 |
| Net Debt 1 | -30.65 | 134.9 | 103 | 97.49 | 83.07 | 48.03 | 0.1125 | -39.46 |
| Reference price 2 | 11.890 | 6.500 | 5.260 | 6.070 | 4.070 | 3.210 | 3.210 | 3.210 |
| Nbr of stocks (in thousands) | 132,198 | 133,412 | 132,545 | 132,800 | 129,816 | 127,989 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 3/7/24 | 3/12/25 | 3/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.62x | 0.8x | 4.93x | -.--% | 411M | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 320.52x | 17.25x | 42.12x | 0.36% | 600.27B | |
| Weighted average by Cap. | 160.08x | 15.12x | 30.34x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CINT Stock
- Valuation CI&T Inc.
Select your edition
All financial news and data tailored to specific country editions
