|
Market Closed -
Warsaw S.E.
11:20:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 2.400 PLN | -0.83% |
|
-3.81% | -8.75% |
| 09-30 | CI Games SE Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-31 | Ivory Coast issues 107 cocoa export licences for 2026/27 season | RE |
Company Valuation: CI Games SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 288.7 | 457.4 | 383.3 | 242.4 | 501.9 | 523 | - | - |
| Change | - | 58.43% | -16.2% | -36.75% | 107.04% | 4.21% | - | - |
| Enterprise Value (EV) | 250.9 | 469.4 | 410.8 | 251.1 | 501.9 | 523 | 523 | 523 |
| Change | - | 87.1% | -12.48% | -38.87% | 99.87% | 4.21% | 0% | 0% |
| P/E | 7.89x | 62.5x | 29.9x | -32.5x | - | - | 2.66x | 7.97x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.8x | 0.4x | 0x | - | - | - | -0.1x |
| Capitalization / Revenue | 2.74x | 8.07x | 1.56x | 3x | 6.8x | 8.66x | 1.52x | 2.18x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 8.66x | 1.52x | 2.18x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 18.5x | 2.24x | 3.2x |
| EV / EBIT | 0x | 0x | 0x | -0x | 0x | 69.7x | 2.25x | 6.59x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.2 | 0.04 | 0.07 | -0.04 | - | - | 0.9 | 0.3 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 105.5 | 56.69 | 245 | 80.79 | 73.78 | 60.4 | 343.6 | 240 |
| EBITDA 1 | 62.49 | 16.08 | 97.62 | 42.87 | 32.54 | 28.3 | 233.4 | 163.4 |
| EBIT 1 | 40.27 | 7.819 | 31.49 | -3.923 | 1.785 | 7.5 | 232.6 | 79.4 |
| Net income 1 | 36.81 | 8.196 | 13.05 | -6.614 | 5.171 | 4.9 | 189.1 | 64.3 |
| Net Debt | -37.83 | 12 | 27.52 | 8.694 | - | - | - | - |
| Reference price 2 | 1.578 | 2.500 | 2.095 | 1.300 | 2.630 | 2.390 | 2.390 | 2.390 |
| Nbr of stocks (in thousands) | 182,943 | 182,943 | 182,943 | 186,462 | 190,825 | 218,825 | - | - |
| Announcement Date | 4/8/22 | 4/28/23 | 4/17/24 | 4/23/25 | 4/29/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 133M | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 354.84x | 19.08x | 46.25x | 0.4% | 600.24B | |
| Weighted average by Cap. | 160.09x | 15.12x | 30.34x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CIG Stock
- Valuation CI Games SE
Select your edition
All financial news and data tailored to specific country editions
